| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 131.11B | 132.21B | 145.59B | 153.22B | 150.02B | 133.89B |
| Gross Profit | 21.32B | 22.33B | 28.58B | 34.38B | 34.02B | 30.68B |
| EBITDA | 19.81B | 20.77B | 21.50B | 27.44B | 27.25B | 23.22B |
| Net Income | 4.89B | 5.12B | 10.21B | 14.26B | 14.50B | 11.05B |
Balance Sheet | ||||||
| Total Assets | 258.89B | 255.36B | 265.01B | 263.02B | 260.01B | 259.83B |
| Cash, Cash Equivalents and Short-Term Investments | 19.62B | 19.19B | 21.74B | 18.99B | 24.36B | 29.86B |
| Total Debt | 99.63B | 99.96B | 93.04B | 87.21B | 84.41B | 93.85B |
| Total Liabilities | 163.56B | 161.16B | 171.38B | 170.21B | 173.47B | 186.66B |
| Stockholders Equity | 94.30B | 93.22B | 92.63B | 91.77B | 85.42B | 71.95B |
Cash Flow | ||||||
| Free Cash Flow | 9.32B | 12.03B | 9.07B | 6.26B | 9.99B | 17.23B |
| Operating Cash Flow | 15.87B | 17.30B | 17.73B | 14.47B | 16.89B | 24.55B |
| Investing Cash Flow | -6.90B | -8.84B | -8.75B | -7.32B | -3.45B | -6.23B |
| Financing Cash Flow | -8.19B | -10.04B | -10.75B | -8.39B | -19.03B | -19.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $242.17B | 10.45 | 10.10% | 2.57% | 6.73% | -16.97% | |
62 Neutral | $1.54T | 612.14 | 4.79% | ― | 2.25% | -39.81% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $51.92B | 4.52 | -14.72% | 5.64% | 3.82% | -209.77% | |
58 Neutral | $65.91B | 6.52 | 3.96% | 0.69% | -2.03% | -63.41% | |
58 Neutral | $32.86B | -1.42 | -3.53% | 4.19% | 1.63% | -154.96% | |
54 Neutral | $55.80B | 8.72 | 5.28% | 6.82% | -1.39% | -38.34% |