Dec 24 | Dec 23 | Dec 22 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 167.50M | $ 0.00 | $ 0.00 |
Gross Profit | $ 167.50M | $ -4.09M | $ -3.82M |
Operating Income | $ 57.59M | $ -98.55M | $ -111.03M |
EBITDA | $ 60.88M | $ -94.46M | $ -107.21M |
Net Income | $ 52.23M | $ -100.42M | $ -114.94M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 196.81M | $ 29.16M | $ 99.92M |
Total Assets | $ 240.54M | $ 71.50M | $ 149.96M |
Total Debt | $ 26.63M | $ 49.62M | $ 32.05M |
Net Debt | $ -170.18M | $ 20.46M | $ -67.86M |
Total Liabilities | $ 551.73M | $ 445.35M | $ 432.42M |
Stockholders' Equity | $ -311.18M | $ -373.85M | $ -282.46M |
Cash Flow | |||
Free Cash Flow | $ 74.81M | $ -87.27M | $ -101.17M |
Operating Cash Flow | $ 75.95M | $ -86.83M | $ -99.20M |
Investing Cash Flow | $ -1.15M | $ -441.00K | $ -3.17M |
Financing Cash Flow | $ 92.85M | $ 16.39M | $ 1.73M |