| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.90T | 7.79T | 7.25T | 9.19T | 8.51T | 6.33T |
| Gross Profit | 1.14T | 1.15T | 1.07T | 1.05T | 895.33B | 675.42B |
| EBITDA | 462.84B | 908.90B | 429.44B | 478.72B | 383.68B | 249.61B |
| Net Income | 514.76B | 502.96B | 471.41B | 543.00B | 424.32B | 223.26B |
Balance Sheet | ||||||
| Total Assets | 9.00T | 9.20T | 8.92T | 7.95T | 8.26T | 6.94T |
| Cash, Cash Equivalents and Short-Term Investments | 582.12B | 830.89B | 506.27B | 610.31B | 578.72B | 745.98B |
| Total Debt | 2.64T | 2.54T | 2.41T | 2.35T | 2.68T | 2.69T |
| Total Liabilities | 5.27T | 5.43T | 5.36T | 5.12T | 6.06T | 5.27T |
| Stockholders Equity | 3.59T | 3.63T | 3.46T | 2.88T | 2.24T | 1.81T |
Cash Flow | ||||||
| Free Cash Flow | 337.50B | 420.39B | 289.10B | 502.07B | 210.11B | 272.98B |
| Operating Cash Flow | 506.70B | 597.95B | 442.47B | 606.33B | 311.92B | 397.07B |
| Investing Cash Flow | -251.53B | -395.30B | -334.43B | 163.77B | -79.66B | -115.97B |
| Financing Cash Flow | -178.74B | -122.03B | -254.17B | -773.56B | -419.64B | -68.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $7.92B | 35.40 | 14.90% | 0.64% | 1.23% | -22.77% | |
77 Outperform | $41.24B | 11.85 | 14.30% | 1.35% | 8.48% | 10.29% | |
75 Outperform | $131.18B | 23.25 | 35.85% | 2.09% | 7.48% | 9.55% | |
65 Neutral | $3.54B | 56.75 | 48.69% | 0.94% | -3.37% | -61.83% | |
60 Neutral | $88.84B | 27.42 | 73.38% | 1.72% | -13.09% | -20.63% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
49 Neutral | $4.70B | ― | -21.56% | 24.39% | -11.23% | -6.85% |