| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 8.76T | ¥ 7.79T | ¥ 7.25T | ¥ 9.19T | ¥ 8.51T |
| Gross Profit | ¥ 1.25T | ¥ 1.15T | ¥ 1.07T | ¥ 1.05T | ¥ 895.33B |
| Operating Income | ¥ 272.15B | ¥ 272.31B | ¥ 276.32B | ¥ 384.18B | ¥ 300.16B |
| EBITDA | ¥ 493.82B | ¥ 908.90B | ¥ 741.87B | ¥ 478.72B | ¥ 383.68B |
| Net Income | ¥ 576.65B | ¥ 502.96B | ¥ 471.41B | ¥ 543.00B | ¥ 424.32B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 553.66B | ¥ 830.89B | ¥ 506.27B | ¥ 610.31B | ¥ 578.72B |
| Total Assets | ¥ 10.58T | ¥ 9.20T | ¥ 8.92T | ¥ 7.95T | ¥ 8.26T |
| Total Debt | ¥ 2.42T | ¥ 2.54T | ¥ 2.41T | ¥ 2.35T | ¥ 2.68T |
| Net Debt | ¥ 1.87T | ¥ 1.97T | ¥ 1.90T | ¥ 1.88T | ¥ 2.24T |
| Total Liabilities | ¥ 6.04T | ¥ 5.43T | ¥ 5.36T | ¥ 5.12T | ¥ 6.06T |
| Stockholders' Equity | ¥ 4.38T | ¥ 3.63T | ¥ 3.46T | ¥ 2.88T | ¥ 2.24T |
| Cash Flow | |||||
| Free Cash Flow | ¥ 404.94B | ¥ 420.39B | ¥ 289.10B | ¥ 502.07B | ¥ 210.11B |
| Operating Cash Flow | ¥ 567.69B | ¥ 597.95B | ¥ 442.47B | ¥ 606.33B | ¥ 311.92B |
| Investing Cash Flow | ¥ -127.06B | ¥ -395.30B | ¥ -334.43B | ¥ 163.77B | ¥ -79.66B |
| Financing Cash Flow | ¥ -492.38B | ¥ -122.03B | ¥ -254.17B | ¥ -773.56B | ¥ -419.64B |