Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.82B | 13.82B | 13.04B | 11.93B | 10.89B | 9.16B |
Gross Profit | 13.82B | 4.61B | 4.46B | 4.14B | 3.75B | 2.91B |
EBITDA | 1.36B | 1.49B | 1.32B | 1.20B | 1.12B | 629.20M |
Net Income | 295.70M | 295.70M | 431.20M | 363.40M | 306.60M | -201.20M |
Balance Sheet | ||||||
Total Assets | 8.82B | 8.82B | 8.68B | 9.10B | 9.44B | 8.64B |
Cash, Cash Equivalents and Short-Term Investments | 1.15B | 1.15B | 1.03B | 1.08B | 1.22B | 692.80M |
Total Debt | 2.94B | 2.94B | 3.13B | 3.63B | 3.81B | 4.09B |
Total Liabilities | 5.87B | 5.87B | 5.85B | 6.28B | 6.53B | 6.35B |
Stockholders Equity | 2.94B | 2.94B | 2.83B | 2.81B | 2.91B | 2.28B |
Cash Flow | ||||||
Free Cash Flow | 904.60M | 806.10M | 872.40M | 619.60M | 1.12B | 664.20M |
Operating Cash Flow | 1.31B | 1.31B | 1.30B | 1.03B | 1.38B | 870.90M |
Investing Cash Flow | -696.10M | -696.10M | -435.30M | -516.60M | -245.70M | -192.60M |
Financing Cash Flow | -773.60M | -773.60M | -909.80M | -643.80M | -595.90M | -244.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $3.69B | 6.87 | 12.92% | 5.24% | -3.77% | 4607.98% | |
77 Outperform | $8.33B | 14.71 | 29.76% | 4.87% | -2.44% | -10.73% | |
72 Outperform | $7.99B | 9.33 | 29.16% | 2.94% | 1.07% | 28.03% | |
67 Neutral | $9.75B | 25.98 | 10.27% | 0.98% | 7.57% | -31.77% | |
67 Neutral | $1.56B | 12.87 | 3.19% | 9.00% | -7.03% | -56.59% | |
61 Neutral | $17.70B | 12.60 | -3.90% | 3.04% | 1.52% | -15.30% | |
60 Neutral | ― | ― | 2.20% | 120.00% |