| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.00B | 13.82B | 13.04B | 11.93B | 10.89B | 9.16B |
| Gross Profit | 7.34B | 4.61B | 4.46B | 4.14B | 3.75B | 2.91B |
| EBITDA | 1.14B | 1.49B | 1.37B | 1.20B | 1.16B | 629.20M |
| Net Income | 21.92M | 295.70M | 431.20M | 363.40M | 306.60M | -201.20M |
Balance Sheet | ||||||
| Total Assets | 13.55B | 8.82B | 8.68B | 9.10B | 9.44B | 8.64B |
| Cash, Cash Equivalents and Short-Term Investments | 1.14B | 1.15B | 1.03B | 1.08B | 1.22B | 692.80M |
| Total Debt | 4.57B | 2.94B | 3.13B | 3.63B | 3.81B | 4.09B |
| Total Liabilities | 9.55B | 5.87B | 5.85B | 6.28B | 6.53B | 6.35B |
| Stockholders Equity | 3.77B | 2.94B | 2.83B | 2.81B | 2.91B | 2.28B |
Cash Flow | ||||||
| Free Cash Flow | 579.28M | 806.10M | 872.40M | 619.60M | 1.12B | 664.20M |
| Operating Cash Flow | 1.05B | 1.31B | 1.30B | 1.03B | 1.38B | 870.90M |
| Investing Cash Flow | -255.48M | -696.10M | -435.30M | -516.60M | -245.70M | -192.60M |
| Financing Cash Flow | -670.51M | -773.60M | -909.80M | -643.80M | -595.90M | -244.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $6.91B | 14.57 | 19.34% | ― | 11.09% | 51.51% | |
76 Outperform | $9.74B | 11.73 | 25.10% | 2.45% | 0.29% | 3.65% | |
76 Outperform | $9.84B | 17.10 | 28.98% | 3.99% | -1.07% | -5.22% | |
74 Outperform | $5.97B | 13.21 | 11.28% | 3.23% | -2.83% | 184.32% | |
68 Neutral | $2.42B | 12.65 | 5.02% | 2.33% | -6.13% | -22.57% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $8.75B | 342.77 | 0.65% | 1.18% | 17.80% | -96.05% |