| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.53B | 6.57B | 6.72B | 6.22B | 5.41B |
| Gross Profit | 2.31B | 2.16B | 1.95B | 2.44B | 2.11B |
| EBITDA | 1.31B | 1.54B | 1.53B | 1.98B | 1.31B |
| Net Income | 949.00M | 636.00M | 654.00M | 1.22B | 2.94B |
Balance Sheet | |||||
| Total Assets | 18.97B | 19.73B | 16.85B | 17.36B | 16.46B |
| Cash, Cash Equivalents and Short-Term Investments | 719.00M | 1.71B | 1.67B | 2.22B | 3.18B |
| Total Debt | 4.54B | 5.12B | 3.13B | 2.59B | 2.75B |
| Total Liabilities | 9.78B | 10.35B | 7.34B | 6.69B | 6.64B |
| Stockholders Equity | 9.13B | 9.33B | 9.45B | 10.60B | 9.75B |
Cash Flow | |||||
| Free Cash Flow | -194.83M | -143.00M | -263.00M | -833.00M | -126.00M |
| Operating Cash Flow | 1.12B | 1.27B | 1.39B | 1.04B | 1.22B |
| Investing Cash Flow | -699.09M | -2.92B | -1.10B | -991.00M | 1.02B |
| Financing Cash Flow | -721.06M | 1.28B | -152.00M | -286.00M | -1.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $35.89B | 25.43 | 20.84% | 0.72% | 9.11% | 22.77% | |
69 Neutral | $125.40B | 34.00 | 7.06% | 0.53% | 4.02% | 0.05% | |
68 Neutral | $28.00B | 20.40 | 22.46% | ― | 7.33% | 9.79% | |
67 Neutral | $172.66B | 25.20 | 13.26% | 0.30% | 5.36% | 6.54% | |
64 Neutral | $23.13B | 26.54 | -610.32% | ― | 6.78% | 6.19% | |
61 Neutral | $41.52B | -125.46 | -3.10% | 0.63% | 4.99% | -152.72% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |