Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 84.68B | 86.15B | 79.18B | 64.22B | 44.65B |
Gross Profit | 56.77B | 59.28B | 54.20B | 43.85B | 28.76B |
EBITDA | 27.09B | 28.55B | 26.07B | 22.49B | 12.54B |
Net Income | 12.55B | 15.17B | 14.08B | 12.04B | 4.70B |
Balance Sheet | |||||
Total Assets | 149.19B | 143.69B | 134.65B | 125.31B | 108.67B |
Cash, Cash Equivalents and Short-Term Investments | 13.59B | 11.26B | 10.85B | 10.56B | 20.71B |
Total Debt | 41.20B | 38.88B | 35.09B | 34.45B | 37.48B |
Total Liabilities | 79.90B | 80.99B | 78.04B | 76.40B | 69.84B |
Stockholders Equity | 67.52B | 61.02B | 55.11B | 47.12B | 37.41B |
Cash Flow | |||||
Free Cash Flow | 13.37B | 10.60B | 12.75B | 15.39B | 8.43B |
Operating Cash Flow | 18.93B | 18.40B | 17.84B | 18.65B | 10.90B |
Investing Cash Flow | -6.54B | -8.31B | -5.92B | -15.98B | -2.94B |
Financing Cash Flow | -10.72B | -9.40B | -12.69B | -15.16B | 7.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $17.96B | 22.76 | 40.27% | 1.62% | 2.67% | 1.31% | |
75 Outperform | $276.59B | 20.43 | 19.77% | 2.09% | -1.65% | -17.16% | |
75 Outperform | $3.45B | 91.09 | 2.04% | 1.52% | -3.98% | -93.50% | |
63 Neutral | $672.75M | ― | -8.75% | ― | 7.08% | -42.22% | |
56 Neutral | HK$23.69B | 3.90 | -1.57% | 6.91% | 0.06% | -64.88% | |
48 Neutral | $560.95M | ― | 32.94% | ― | 11.89% | 66.22% | |
47 Neutral | $2.15B | ― | -120.18% | ― | -14.08% | -411.39% |