| Breakdown | TTM | Mar 2025 | Mar 2024 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 78.66M | 69.45M | 31.76M | 26.20M | 28.80M | 24.13M |
| Gross Profit | 6.67M | 5.95M | 2.84M | 4.00M | 3.51M | 3.08M |
| EBITDA | -25.65M | -12.28M | -7.61M | -1.98M | 370.88K | 151.65K |
| Net Income | -27.91M | -14.45M | -7.82M | -2.32M | 98.20K | 134.36K |
Balance Sheet | ||||||
| Total Assets | 21.69M | 19.41M | 14.33M | 3.88M | 2.86M | 1.47M |
| Cash, Cash Equivalents and Short-Term Investments | 6.39M | 1.44M | 959.60K | 118.56K | 534.72K | 175.43K |
| Total Debt | 11.24M | 4.83M | 1.32M | 1.28M | 1.06M | 719.36K |
| Total Liabilities | 15.98M | 12.73M | 4.56M | 6.76M | 4.17M | 2.69M |
| Stockholders Equity | 1.56M | 2.57M | 5.91M | -2.88M | -1.31M | -1.23M |
Cash Flow | ||||||
| Free Cash Flow | -7.30M | -3.00M | -1.89M | -1.18M | 362.85K | -331.28K |
| Operating Cash Flow | -7.30M | -3.00M | -1.89M | -1.18M | 362.85K | -331.28K |
| Investing Cash Flow | -88.54K | -68.63K | -141.74K | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 9.86M | 4.20M | 2.95M | 1.07M | 78.28K | 225.35K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $13.37B | 22.41 | 12.35% | ― | 11.23% | 68.38% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $1.07B | -81.92 | -0.10% | 1.80% | 9.77% | 91.22% | |
62 Neutral | $303.12M | -3.03 | 0.08% | ― | -5.43% | -93.40% | |
44 Neutral | $21.47M | -1.60 | -49.25% | ― | 25.45% | 31.31% | |
44 Neutral | $143.63M | -2.16 | 3.26% | ― | -5.23% | ― | |
42 Neutral | $1.54M | -3.30 | -856.84% | ― | 24.52% | -270.54% |