| Breakdown | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 50.13M | 43.86M | 39.44M | 31.98M | 25.60M |
| Gross Profit | 40.55M | 36.89M | 34.29M | 26.58M | 21.51M |
| EBITDA | 47.93M | 13.79M | 34.26M | 28.02M | 27.46M |
| Net Income | 10.50M | -29.29M | 3.14M | 8.03M | 4.13M |
Balance Sheet | |||||
| Total Assets | 700.77M | 607.02M | 590.83M | 497.62M | 477.79M |
| Cash, Cash Equivalents and Short-Term Investments | 27.43M | 23.66M | 32.25M | 12.52M | 13.00M |
| Total Debt | 308.62M | 279.32M | 273.03M | 209.33M | 188.72M |
| Total Liabilities | 376.20M | 336.22M | 329.88M | 263.55M | 240.26M |
| Stockholders Equity | 256.66M | 228.96M | 222.33M | 200.81M | 206.32M |
Cash Flow | |||||
| Free Cash Flow | 2.62M | 2.65M | -11.34M | -21.45M | -38.50M |
| Operating Cash Flow | 2.77M | 19.39M | 17.20M | 19.61M | 9.85M |
| Investing Cash Flow | -21.39M | -10.73M | -23.20M | -36.48M | -66.86M |
| Financing Cash Flow | 16.89M | -14.69M | 25.98M | 14.80M | 59.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $6.89B | 25.24 | 7.85% | 4.02% | 9.62% | 31.08% | |
68 Neutral | $2.72B | 25.58 | 5.49% | 5.33% | 6.98% | 465.32% | |
66 Neutral | $7.53B | 42.45 | 2.44% | 4.30% | 10.27% | 15.25% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $109.40M | 8.21 | 4.34% | ― | 45.18% | ― | |
51 Neutral | $378.59M | -5.52 | -12.96% | 2.20% | 1.08% | 14.30% |