| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.22B | 3.19B | 2.90B | 2.51B | 2.15B | 1.70B |
| Gross Profit | 2.34B | 2.26B | 2.03B | 1.77B | 1.54B | 1.09B |
| EBITDA | 1.19B | 1.07B | 898.00M | 584.00M | 582.00M | 148.00M |
| Net Income | 399.00M | 336.00M | 163.00M | 3.67B | 371.00M | -569.00M |
Balance Sheet | ||||||
| Total Assets | 6.51B | 5.42B | 5.55B | 6.01B | 7.88B | 7.98B |
| Cash, Cash Equivalents and Short-Term Investments | 324.00M | 196.00M | 425.00M | 914.00M | 585.00M | 928.00M |
| Total Debt | 4.99B | 3.92B | 3.93B | 3.95B | 8.75B | 9.36B |
| Total Liabilities | 5.79B | 4.79B | 4.79B | 4.85B | 9.99B | 10.51B |
| Stockholders Equity | 723.00M | 636.00M | 765.00M | 990.00M | -2.26B | -2.65B |
Cash Flow | ||||||
| Free Cash Flow | 389.00M | 338.00M | 348.00M | -597.00M | 514.00M | 334.00M |
| Operating Cash Flow | 677.00M | 632.00M | 590.00M | -381.00M | 685.00M | 471.00M |
| Investing Cash Flow | -1.11B | -258.00M | -251.00M | 6.12B | -442.00M | -173.00M |
| Financing Cash Flow | 350.00M | -577.00M | -788.00M | -5.46B | -679.00M | 463.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $9.86B | 26.07 | 50.47% | ― | 1.87% | 42.43% | |
77 Outperform | $7.00B | 3.92 | 87.17% | 0.84% | 5.91% | 336.91% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $9.68B | 219.59 | 2.25% | ― | 0.05% | -94.07% | |
56 Neutral | $2.63B | 23.33 | ― | ― | 11.32% | ― | |
53 Neutral | $12.20B | 25.88 | ― | 0.80% | -0.26% | -44.45% | |
51 Neutral | $5.17B | ― | -6.06% | ― | 0.87% | 31.28% |