Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 72.44B | 69.08B | 56.86B | 61.95B | 71.62B | 60.74B |
Gross Profit | 11.16B | 11.10B | 9.80B | 10.50B | 12.05B | 9.77B |
EBITDA | 3.38B | 3.67B | 3.56B | 4.15B | 4.38B | 3.25B |
Net Income | 1.65B | 1.38B | 1.01B | 1.61B | 2.03B | 1.21B |
Balance Sheet | ||||||
Total Assets | 46.32B | 44.23B | 38.75B | 38.92B | 44.51B | 37.99B |
Cash, Cash Equivalents and Short-Term Investments | 4.59B | 4.76B | 3.57B | 4.32B | 3.96B | 3.13B |
Total Debt | 4.82B | 5.73B | 3.96B | 4.36B | 5.93B | 4.42B |
Total Liabilities | 38.77B | 37.57B | 32.67B | 32.87B | 39.12B | 34.38B |
Stockholders Equity | 6.81B | 6.07B | 5.58B | 5.59B | 4.99B | 3.56B |
Cash Flow | ||||||
Free Cash Flow | 866.03M | -51.33M | 725.09M | 1.22B | 2.79B | 2.81B |
Operating Cash Flow | 1.55B | 1.10B | 2.01B | 2.80B | 4.08B | 3.65B |
Investing Cash Flow | -1.17B | -1.06B | -1.28B | -1.92B | -1.50B | -975.90M |
Financing Cash Flow | 136.84M | 1.19B | -1.34B | -413.78M | -1.76B | -3.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $16.92B | 10.34 | 26.61% | 3.43% | 21.95% | 50.97% | |
74 Outperform | $23.72B | 20.58 | 123.00% | 1.75% | 3.45% | 9.69% | |
74 Outperform | $31.39B | 17.83 | 25.98% | 0.22% | 2.12% | ― | |
73 Outperform | $27.03B | 10.52 | 84.33% | 3.90% | 3.11% | -3.54% | |
67 Neutral | $24.19B | 24.52 | 17.90% | ― | 47.04% | -17.89% | |
64 Neutral | $85.99B | 18.23 | -179.12% | 1.55% | 10.50% | ― | |
61 Neutral | $35.52B | 8.84 | -11.06% | 1.87% | 8.55% | -8.14% |