| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.99M | 19.09M | 0.00 | 0.00 | 15.00M | 0.00 |
| Gross Profit | 19.13M | 18.38M | -58.00K | 0.00 | 15.00M | -734.00K |
| EBITDA | -117.98M | -90.85M | -49.71M | -72.41M | -10.47M | -70.03M |
| Net Income | -109.00M | -82.13M | -49.77M | -69.97M | -10.81M | -70.76M |
Balance Sheet | ||||||
| Total Assets | 272.54M | 305.88M | 215.30M | 70.38M | 46.95M | 18.34M |
| Cash, Cash Equivalents and Short-Term Investments | 258.38M | 292.35M | 209.03M | 65.79M | 44.44M | 18.31M |
| Total Debt | 237.00K | 350.00K | 1.38M | 329.00K | 250.00K | 0.00 |
| Total Liabilities | 26.04M | 21.54M | 11.22M | 163.09M | 71.12M | 32.55M |
| Stockholders Equity | 246.49M | 284.34M | 204.08M | -92.71M | -24.17M | -14.21M |
Cash Flow | ||||||
| Free Cash Flow | -87.44M | -70.00M | -59.86M | -60.41M | -94.57M | -58.59M |
| Operating Cash Flow | -86.70M | -69.17M | -59.39M | -60.38M | -87.98M | -52.85M |
| Investing Cash Flow | -61.40M | -75.67M | -154.48M | -29.62M | -241.86M | -5.74M |
| Financing Cash Flow | 149.72M | 149.75M | 199.00M | 80.70M | 597.00K | 417.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $1.89B | -17.39 | -24.79% | ― | ― | -18.14% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $1.97B | -11.48 | -48.84% | ― | -83.20% | -439.48% | |
47 Neutral | $250.52M | -2.24 | -46.82% | ― | ― | -103.37% | |
43 Neutral | $1.75B | -6.98 | -256.66% | ― | 397.28% | 27.68% |