| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 19.09M | $ 0.00 | $ 0.00 | $ 15.00M | $ 0.00 |
| Gross Profit | $ 18.67M | $ -58.00K | $ 0.00 | $ 15.00M | $ -734.00K |
| Operating Income | $ -91.14M | $ -58.61M | $ -72.43M | $ -10.48M | $ -60.44M |
| EBITDA | $ -91.14M | $ -49.71M | $ -72.41M | $ -10.47M | $ -70.03M |
| Net Income | $ -82.13M | $ -49.77M | $ -69.97M | $ -10.81M | $ -70.76M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 292.35M | $ 209.03M | $ 65.79M | $ 44.44M | $ 18.31M |
| Total Assets | $ 305.88M | $ 215.30M | $ 70.38M | $ 46.95M | $ 18.34M |
| Total Debt | $ 350.00K | $ 1.38M | $ 329.00K | $ 250.00K | $ 0.00 |
| Net Debt | $ -24.83M | $ -18.78M | $ -34.81M | $ -44.19M | $ -18.31M |
| Total Liabilities | $ 21.54M | $ 11.22M | $ 163.09M | $ 71.12M | $ 32.55M |
| Stockholders' Equity | $ 284.34M | $ 204.08M | $ -92.71M | $ -24.17M | $ -14.21M |
| Cash Flow | |||||
| Free Cash Flow | $ -70.00M | $ -59.86M | $ -60.41M | $ -94.57M | $ -58.59M |
| Operating Cash Flow | $ -69.17M | $ -59.39M | $ -60.38M | $ -87.98M | $ -52.85M |
| Investing Cash Flow | $ -75.67M | $ -154.48M | $ -29.62M | $ -241.86M | $ -5.74M |
| Financing Cash Flow | $ 149.75M | $ 199.00M | $ 80.70M | $ 597.00K | $ 417.47M |