| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 888.98M | 832.00M | 824.00M | 791.00M | 679.00M | 635.00M |
| Gross Profit | 279.00M | 510.00M | 500.00M | 412.00M | 372.00M | 416.00M |
| EBITDA | 436.50M | 511.00M | -233.00M | -527.00M | 388.00M | -1.31B |
| Net Income | 248.77M | 396.00M | -319.00M | -619.00M | 869.00M | -1.39B |
Balance Sheet | ||||||
| Total Assets | 11.58B | 11.62B | 10.66B | 10.97B | 12.89B | 10.99B |
| Cash, Cash Equivalents and Short-Term Investments | 97.00M | 39.00M | 78.00M | 41.00M | 146.00M | 5.00M |
| Total Debt | 4.65B | 4.55B | 3.78B | 3.54B | 4.55B | 3.52B |
| Total Liabilities | 5.15B | 5.09B | 4.22B | 3.89B | 4.90B | 3.78B |
| Stockholders Equity | 6.43B | 6.51B | 6.40B | 7.00B | 7.92B | 7.21B |
Cash Flow | ||||||
| Free Cash Flow | 181.92M | 93.00M | 212.00M | 240.00M | 339.00M | 15.00M |
| Operating Cash Flow | 181.92M | 256.00M | 338.00M | 342.00M | 381.00M | 233.00M |
| Investing Cash Flow | -363.21M | -383.00M | -272.00M | 834.00M | -607.00M | 334.00M |
| Financing Cash Flow | 234.00M | 88.00M | -29.00M | -1.28B | 362.00M | -1.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $6.13B | 24.85 | 6.84% | 3.88% | 24.60% | 8.05% | |
74 Outperform | $6.46B | 20.00 | 3.72% | 5.20% | 14.07% | 132.44% | |
70 Outperform | $15.40B | 42.51 | 4.36% | 5.51% | 5.59% | -34.75% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $2.51B | 21.62 | 8.71% | 3.99% | 5.29% | -60.36% | |
61 Neutral | $3.54B | 40.40 | 3.05% | 6.72% | 3.87% | -37.59% | |
59 Neutral | $2.08B | -7.81 | -12.53% | 10.29% | -28.94% | -28.24% |