| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 93.55M | 88.64M | 77.91M | 56.93M | 62.09M | 66.61M |
| Gross Profit | 64.37M | 58.17M | 56.17M | 52.58M | 60.08M | 60.54M |
| EBITDA | 21.79M | 16.59M | 17.30M | 13.89M | 25.42M | 26.87M |
| Net Income | 17.32M | 13.00M | 12.24M | 9.88M | 18.01M | 19.49M |
Balance Sheet | ||||||
| Total Assets | 1.62B | 1.57B | 1.56B | 1.50B | 1.33B | 1.19B |
| Cash, Cash Equivalents and Short-Term Investments | 59.74M | 59.65M | 484.79M | 521.55M | 577.31M | 382.09M |
| Total Debt | 113.55M | 88.50M | 99.03M | 68.25M | 36.46M | 28.02M |
| Total Liabilities | 1.46B | 1.44B | 1.43B | 1.39B | 1.19B | 1.06B |
| Stockholders Equity | 155.73M | 136.22M | 126.91M | 111.43M | 135.64M | 126.67M |
Cash Flow | ||||||
| Free Cash Flow | 17.57M | 11.92M | 11.61M | 23.90M | 29.84M | 14.45M |
| Operating Cash Flow | 17.68M | 14.24M | 12.60M | 24.78M | 31.16M | 14.81M |
| Investing Cash Flow | -50.45M | -18.11M | -50.61M | -197.16M | -56.45M | -104.55M |
| Financing Cash Flow | 35.51M | -2.96M | 41.95M | 6.32M | 129.69M | 160.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $162.30M | 8.47 | 12.36% | 3.01% | 12.31% | 39.46% | |
71 Outperform | $175.01M | 11.33 | 5.32% | ― | 4.86% | -8.20% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $171.19M | 9.98 | 7.26% | 1.90% | 1.92% | -174.59% | |
58 Neutral | $192.00M | 9.23 | 9.65% | 1.16% | 2.33% | 22.43% | |
52 Neutral | $155.72M | -15.62 | -15.10% | ― | -11.99% | 63.64% |