| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 88.34M | 85.22M | 90.40M | 89.24M | 75.32M |
| Gross Profit | -5.05M | 79.88M | 86.20M | 86.42M | 72.78M |
| EBITDA | 71.12M | 70.29M | 75.48M | 65.91M | 55.70M |
| Net Income | 13.53M | 13.29M | 14.56M | 4.71M | 3.50M |
Balance Sheet | |||||
| Total Assets | 1.24B | 1.31B | 1.39B | 1.46B | 1.35B |
| Cash, Cash Equivalents and Short-Term Investments | 27.18M | 18.27M | 18.57M | 61.14M | 16.71M |
| Total Debt | 537.91M | 527.52M | 574.11M | 626.50M | 667.98M |
| Total Liabilities | 568.89M | 625.01M | 667.71M | 725.89M | 762.48M |
| Stockholders Equity | 670.29M | 687.18M | 719.61M | 731.36M | 586.82M |
Cash Flow | |||||
| Free Cash Flow | -168.00K | 24.35M | 27.28M | 23.66M | 26.26M |
| Operating Cash Flow | 6.99M | 29.55M | 40.08M | 43.79M | 32.38M |
| Investing Cash Flow | 84.07M | 63.31M | -3.77M | -85.48M | -295.00M |
| Financing Cash Flow | -82.16M | -93.15M | -78.88M | 86.13M | 270.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.43B | 11.59 | 6.29% | 13.07% | -11.22% | -24.64% | |
71 Outperform | $6.89B | 25.24 | 7.85% | 4.02% | 9.62% | 31.08% | |
68 Neutral | $2.72B | 25.58 | 5.49% | 5.33% | 6.98% | 465.32% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
51 Neutral | $378.59M | -5.52 | -12.96% | 2.20% | 1.08% | 14.30% | |
50 Neutral | $409.00M | 24.69 | 2.01% | 6.36% | -23.25% | -51.02% |