| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 88.09M | 88.34M | 85.22M | 90.40M | 89.24M | 75.32M |
| Gross Profit | -9.90M | -5.05M | 79.88M | 86.20M | 86.42M | 72.78M |
| EBITDA | 52.69M | 71.12M | 70.29M | 75.48M | 65.91M | 55.70M |
| Net Income | -5.88M | 13.53M | 13.29M | 14.56M | 4.71M | 3.50M |
Balance Sheet | ||||||
| Total Assets | 1.20B | 1.24B | 1.31B | 1.39B | 1.46B | 1.35B |
| Cash, Cash Equivalents and Short-Term Investments | 8.62M | 27.18M | 18.27M | 18.57M | 61.14M | 16.71M |
| Total Debt | 488.23M | 537.91M | 527.52M | 574.11M | 626.50M | 667.98M |
| Total Liabilities | 515.39M | 568.89M | 625.01M | 667.71M | 725.89M | 762.48M |
| Stockholders Equity | 688.33M | 670.29M | 687.18M | 719.61M | 731.36M | 586.82M |
Cash Flow | ||||||
| Free Cash Flow | 6.24M | -168.00K | 24.35M | 27.28M | 23.66M | 26.26M |
| Operating Cash Flow | 11.82M | 6.99M | 29.55M | 40.08M | 43.79M | 32.38M |
| Investing Cash Flow | 23.63M | 84.07M | 63.31M | -3.77M | -85.48M | -295.00M |
| Financing Cash Flow | -69.75M | -82.16M | -93.15M | -78.88M | 86.13M | 270.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.62B | 10.70 | 6.41% | 13.07% | -13.63% | -24.40% | |
71 Outperform | $7.32B | 27.77 | 6.95% | 4.02% | 9.98% | -2.19% | |
66 Neutral | $3.08B | -2,814.46 | 4.61% | 5.33% | -3.81% | 52.53% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
55 Neutral | $565.32M | -9.97 | -10.91% | 2.20% | 2.57% | 42.59% | |
48 Neutral | $407.21M | -24.20 | -0.87% | 6.36% | 7.73% | -217.84% |