| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 193.32M | 192.65M | 167.21M | 124.69M | 112.85M | 118.39M |
| Gross Profit | 62.57M | 63.33M | 68.67M | 51.19M | 45.85M | 50.91M |
| EBITDA | -9.97M | -2.40M | -13.39M | 11.52M | 7.01M | 18.04M |
| Net Income | -21.03M | -25.31M | -18.07M | 5.42M | 1.87M | 11.37M |
Balance Sheet | ||||||
| Total Assets | 212.34M | 209.93M | 212.53M | 153.75M | 142.94M | 140.79M |
| Cash, Cash Equivalents and Short-Term Investments | 17.42M | 12.52M | 17.48M | 25.22M | 24.64M | 52.72M |
| Total Debt | 41.31M | 47.29M | 31.65M | 12.31M | 5.24M | 4.92M |
| Total Liabilities | 81.81M | 80.81M | 65.91M | 30.30M | 22.95M | 15.69M |
| Stockholders Equity | 130.53M | 129.13M | 146.63M | 123.45M | 119.99M | 125.10M |
Cash Flow | ||||||
| Free Cash Flow | -5.96M | -16.42M | -17.42M | 8.84M | -7.44M | 11.98M |
| Operating Cash Flow | -5.11M | -15.75M | -15.88M | 10.91M | -5.45M | 12.78M |
| Investing Cash Flow | 3.70M | -1.18M | -47.74M | -5.12M | -14.77M | -3.58M |
| Financing Cash Flow | -1.19M | 12.51M | 56.59M | -3.45M | -5.88M | -9.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $56.77M | 16.05 | 5.57% | 6.75% | 14.03% | ― | |
68 Neutral | $214.34M | 23.34 | 4.45% | 5.74% | 1.07% | 27.61% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $99.48M | -4.73 | -15.54% | 1.35% | 8.82% | 29.91% | |
54 Neutral | $76.77M | -1.93 | -16.70% | ― | -10.95% | 80.36% | |
48 Neutral | $543.34M | ― | -7.23% | 6.77% | -2.31% | -150.53% | |
46 Neutral | $40.52M | -5.53 | -13.33% | ― | -6.24% | 54.60% |