| Breakdown | TTM | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 193.46M | 167.21M | 124.69M | 112.85M | 118.39M | 159.00M |
| Gross Profit | 67.29M | 68.67M | 51.19M | 45.85M | 50.91M | 79.25M |
| EBITDA | -29.90M | -13.39M | 11.52M | 7.01M | 18.04M | 45.90M |
| Net Income | -37.54M | -18.07M | 5.42M | 1.87M | 11.37M | 35.33M |
Balance Sheet | ||||||
| Total Assets | 220.72M | 212.53M | 153.75M | 142.94M | 140.79M | 139.93M |
| Cash, Cash Equivalents and Short-Term Investments | 17.19M | 17.48M | 25.22M | 24.64M | 52.72M | 52.60M |
| Total Debt | 52.21M | 31.65M | 12.31M | 5.24M | 4.92M | 2.38M |
| Total Liabilities | 86.23M | 65.91M | 30.30M | 22.95M | 15.69M | 17.01M |
| Stockholders Equity | 134.48M | 146.63M | 123.45M | 119.99M | 125.10M | 122.92M |
Cash Flow | ||||||
| Free Cash Flow | -15.77M | -17.42M | 8.84M | -7.44M | 11.98M | 39.00M |
| Operating Cash Flow | -16.14M | -15.88M | 10.91M | -5.45M | 12.78M | 40.67M |
| Investing Cash Flow | -23.65M | -47.74M | -5.12M | -14.77M | -3.58M | -1.66M |
| Financing Cash Flow | 46.73M | 56.59M | -3.45M | -5.88M | -9.80M | -1.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $157.52M | 20.70 | 3.62% | 5.74% | -0.44% | -55.22% | |
52 Neutral | $474.44M | ― | -0.50% | 6.77% | -2.40% | -131.59% | |
51 Neutral | $67.45M | -1.65 | -22.66% | ― | -5.26% | 42.84% | |
50 Neutral | $36.32M | 8.27 | 0.99% | 6.75% | 12.25% | ― | |
47 Neutral | $35.33M | -3.19 | -13.33% | ― | -7.76% | 49.20% | |
45 Neutral | $76.49M | -2.52 | -26.26% | 1.35% | 27.42% | -5275.12% |