| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 204.92M | 213.24M | 225.33M | 234.93M | 294.84M | 299.72M |
| Gross Profit | 27.12M | 26.67M | 27.94M | 10.90M | 36.09M | 49.83M |
| EBITDA | -4.18M | -12.63M | -3.85M | -21.11M | 7.25M | 19.42M |
| Net Income | -8.00M | -19.10M | -13.82M | -31.52M | -3.21M | 3.22M |
Balance Sheet | ||||||
| Total Assets | 125.25M | 123.37M | 132.05M | 152.18M | 177.56M | 214.08M |
| Cash, Cash Equivalents and Short-Term Investments | 10.73M | 6.95M | 10.91M | 22.37M | 14.55M | 45.71M |
| Total Debt | 10.11M | 17.64M | 4.48M | 6.25M | 10.28M | 9.56M |
| Total Liabilities | 71.66M | 65.73M | 55.92M | 63.10M | 58.06M | 85.07M |
| Stockholders Equity | 125.25M | 57.64M | 76.13M | 89.08M | 119.50M | 129.01M |
Cash Flow | ||||||
| Free Cash Flow | -17.77M | -20.60M | -11.94M | 5.70M | -23.14M | 14.81M |
| Operating Cash Flow | -16.18M | -17.65M | -8.22M | 7.80M | -17.44M | 21.48M |
| Investing Cash Flow | 2.55M | 598.00K | -2.43M | -752.00K | 2.50M | -10.68M |
| Financing Cash Flow | 13.82M | 12.67M | -126.00K | -436.00K | -7.42M | -43.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $22.31M | 65.28 | 17.80% | ― | 30.48% | 30.06% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $38.99M | 64.77 | 0.99% | 6.75% | 12.25% | ― | |
46 Neutral | $37.88M | -1.99 | -33.24% | ― | 2.58% | -502.04% | |
45 Neutral | $6.39M | -0.16 | -78.27% | ― | -46.66% | 24.23% | |
44 Neutral | $70.69M | -2.93 | -9.61% | ― | -5.26% | 42.84% | |
41 Neutral | $48.06M | -4.47 | -18.32% | ― | -7.76% | 49.20% |