| Breakdown | TTM | Apr 2025 | Apr 2024 | Jan 2023 | Jan 2022 | Jan 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 296.25M | 293.45M | 292.89M | 357.44M | 322.68M | 219.87M |
| Gross Profit | 148.09M | 145.18M | 133.29M | 137.97M | 146.57M | 88.60M |
| EBITDA | -13.51M | -17.18M | 36.47M | -17.18M | 6.78M | -52.14M |
| Net Income | -18.36M | -19.05M | 25.45M | -38.35M | -12.70M | -63.95M |
Balance Sheet | ||||||
| Total Assets | 246.00M | 222.74M | 225.15M | 303.35M | 337.23M | 332.94M |
| Cash, Cash Equivalents and Short-Term Investments | 1.06M | 607.00K | 357.00K | 1.08M | 1.06M | 3.78M |
| Total Debt | 142.00M | 122.36M | 128.46M | 204.57M | 208.56M | 203.71M |
| Total Liabilities | 192.61M | 180.98M | 178.00M | 283.09M | 281.45M | 265.04M |
| Stockholders Equity | 53.39M | 41.76M | 47.15M | 20.26M | 55.78M | 67.91M |
Cash Flow | ||||||
| Free Cash Flow | 12.10M | 17.83M | 180.00K | -22.04M | -5.28M | -28.57M |
| Operating Cash Flow | 10.01M | 22.06M | 1.64M | -19.26M | -221.00K | -25.07M |
| Investing Cash Flow | -5.67M | -4.23M | 75.54M | 1.47M | -5.05M | -3.50M |
| Financing Cash Flow | -4.16M | -18.38M | -77.08M | 17.81M | 2.51M | 31.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $24.91M | 20.58 | 30.92% | ― | 30.48% | 30.06% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | $69.49M | -1.65 | -22.66% | ― | -5.26% | 42.84% | |
50 Neutral | $39.37M | 8.27 | 0.99% | 6.75% | 12.25% | ― | |
46 Neutral | $33.75M | 3.44 | -40.44% | ― | 2.58% | -502.04% | |
46 Neutral | $37.10M | -3.19 | -13.33% | ― | -7.76% | 49.20% | |
45 Neutral | $7.90M | -0.21 | -78.27% | ― | -46.66% | 24.23% |