Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 167.21M | $ 124.69M | $ 112.85M | $ 118.39M | $ 159.00M |
Gross Profit | $ 68.67M | $ 51.19M | $ 45.85M | $ 50.91M | $ 79.25M |
Operating Income | $ -9.27M | $ 6.49M | $ 4.00M | $ 16.05M | $ 43.85M |
EBITDA | $ -13.39M | $ 11.52M | $ 7.01M | $ 18.04M | $ 45.90M |
Net Income | $ -18.07M | $ 5.42M | $ 1.87M | $ 11.37M | $ 35.33M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 17.48M | $ 25.22M | $ 24.64M | $ 52.72M | $ 52.60M |
Total Assets | $ 212.53M | $ 153.75M | $ 142.94M | $ 140.79M | $ 139.93M |
Total Debt | $ 31.65M | $ 12.31M | $ 5.24M | $ 4.92M | $ 2.38M |
Net Debt | $ 14.17M | $ -12.91M | $ -19.40M | $ -47.80M | $ -50.22M |
Total Liabilities | $ 65.91M | $ 30.30M | $ 22.95M | $ 15.69M | $ 17.01M |
Stockholders' Equity | $ 146.63M | $ 123.45M | $ 119.99M | $ 125.10M | $ 122.92M |
Cash Flow | |||||
Free Cash Flow | $ -17.42M | $ 8.84M | $ -7.44M | $ 11.98M | $ 39.00M |
Operating Cash Flow | $ -15.88M | $ 10.91M | $ -5.45M | $ 12.78M | $ 40.67M |
Investing Cash Flow | $ -47.74M | $ -5.12M | $ -14.77M | $ -3.58M | $ -1.66M |
Financing Cash Flow | $ 56.59M | $ -3.45M | $ -5.88M | $ -9.80M | $ -1.28M |