Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
22.72M | 10.98M | 30.06M | 23.20M | 17.00M | 14.32M | Gross Profit |
8.12M | 3.73M | 14.05M | 9.80M | 7.15M | 5.43M | EBIT |
-11.92M | -17.19M | -4.14M | 2.58M | -7.70M | -11.26M | EBITDA |
-10.83M | -15.93M | -1.49M | 3.71M | -3.41M | -6.75M | Net Income Common Stockholders |
-14.80M | -21.20M | -3.27M | 5.77M | -7.49M | -11.87M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
2.06M | 84.62M | 6.89M | 4.06M | 2.06M | 1.83M | Total Assets |
11.84M | 97.57M | 27.93M | 21.66M | 11.84M | 13.43M | Total Debt |
17.39M | 8.88M | 15.38M | 14.12M | 17.39M | 14.31M | Net Debt |
15.33M | -75.75M | 8.48M | 10.06M | 15.33M | 12.48M | Total Liabilities |
25.41M | 19.70M | 22.90M | 21.45M | 25.41M | 22.81M | Stockholders Equity |
-13.56M | 77.86M | 5.03M | 212.00K | -13.56M | -9.37M |
Cash Flow | Free Cash Flow | ||||
-9.10M | -11.78M | -6.06M | -1.85M | -3.63M | -3.08M | Operating Cash Flow |
-7.26M | -11.21M | -3.04M | -1.55M | -3.59M | -3.02M | Investing Cash Flow |
-1.84M | -571.00K | -3.02M | -299.00K | -36.00K | 163.00K | Financing Cash Flow |
28.01M | 89.48M | 8.92M | 3.75M | 3.69M | 2.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $31.11B | ― | -1.21% | ― | 27.77% | 89.39% | |
73 Outperform | $89.82B | 721.64 | -0.69% | ― | 29.39% | -119.62% | |
70 Outperform | $74.34B | 43.40 | 338.74% | ― | 12.27% | 54.69% | |
69 Neutral | $18.17B | 1,798.29 | 0.46% | ― | 15.33% | ― | |
67 Neutral | $17.22B | 1,777.39 | -5.91% | ― | 33.10% | -20.31% | |
57 Neutral | $20.94B | 10.43 | -13.41% | 2.52% | 4.53% | -23.34% | |
44 Neutral | $305.78M | ― | -52.38% | ― | -61.04% | -191.70% |