| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.25M | 12.47M | 33.45M | 24.29M | 18.59M |
| Gross Profit | 8.63M | 4.23M | 15.63M | 10.26M | 6.50M |
| EBITDA | -33.79M | -19.21M | -1.59M | 1.03M | -3.83M |
| Net Income | -34.19M | -24.07M | -3.64M | 6.04M | -5.28M |
Balance Sheet | |||||
| Total Assets | 504.18M | 97.57M | 27.93M | 21.66M | 11.84M |
| Cash, Cash Equivalents and Short-Term Investments | 427.69M | 84.62M | 6.89M | 4.06M | 2.06M |
| Total Debt | 8.00M | 8.88M | 15.38M | 14.12M | 17.77M |
| Total Liabilities | 42.67M | 19.70M | 22.90M | 21.45M | 25.41M |
| Stockholders Equity | 461.51M | 77.86M | 5.03M | 212.00K | -13.56M |
Cash Flow | |||||
| Free Cash Flow | -32.50M | -11.78M | -6.06M | -1.85M | -3.63M |
| Operating Cash Flow | -31.26M | -11.21M | -3.04M | -1.55M | -3.59M |
| Investing Cash Flow | -35.31M | -571.00K | -3.02M | -299.00K | -36.00K |
| Financing Cash Flow | 399.52M | 89.48M | 8.92M | 3.75M | 3.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $1.58B | -28.80 | 99.25% | ― | 29.18% | ― | |
62 Neutral | $2.42B | -158.49 | -7.72% | ― | 7.53% | -203.93% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $906.27M | -125.23 | -3.73% | ― | 2.49% | -18.72% | |
55 Neutral | $1.70B | 16.34 | 2.07% | 2.25% | 8.86% | -62.89% | |
51 Neutral | $990.60M | -5.48 | -37.84% | ― | 0.33% | 3.17% | |
48 Neutral | $683.91M | -11.60 | -11.80% | ― | 79.31% | 57.71% |