Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
10.98M | 30.06M | 23.20M | 17.00M | 14.32M | Gross Profit |
3.73M | 14.05M | 9.80M | 7.15M | 5.43M | EBIT |
-17.19M | -4.14M | 2.58M | -7.70M | -11.26M | EBITDA |
-15.93M | -1.49M | 3.71M | -3.41M | -6.75M | Net Income Common Stockholders |
-21.20M | -3.27M | 5.77M | -7.49M | -11.87M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
84.62M | 6.89M | 4.06M | 2.06M | 1.83M | Total Assets |
97.57M | 27.93M | 21.66M | 11.84M | 13.43M | Total Debt |
8.88M | 15.38M | 14.12M | 17.39M | 14.31M | Net Debt |
-75.75M | 8.48M | 10.06M | 15.33M | 12.48M | Total Liabilities |
19.70M | 22.90M | 21.45M | 25.41M | 22.81M | Stockholders Equity |
77.86M | 5.03M | 212.00K | -13.56M | -9.37M |
Cash Flow | Free Cash Flow | |||
-11.78M | -6.06M | -1.85M | -3.63M | -3.08M | Operating Cash Flow |
-11.21M | -3.04M | -1.55M | -3.59M | -3.02M | Investing Cash Flow |
-571.00K | -3.02M | -299.00K | -36.00K | 163.00K | Financing Cash Flow |
89.48M | 8.92M | 3.75M | 3.69M | 2.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | $349.22M | 23.19 | 23.57% | 5.54% | -13.18% | -12.06% | |
67 Neutral | $269.13M | 11.65 | 21.69% | ― | -14.48% | 46.79% | |
61 Neutral | $364.58M | ― | -4.71% | ― | -4.77% | 84.82% | |
60 Neutral | $11.58B | 10.33 | -7.23% | 2.94% | 7.47% | -10.84% | |
59 Neutral | $314.83M | ― | -1369.57% | ― | 14.68% | 20.20% | |
56 Neutral | $314.78M | ― | -52.38% | ― | -61.04% | -191.70% | |
41 Neutral | $213.54M | ― | -375.37% | ― | ― | -1005.33% |