| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 70.58M | 57.72M | 53.67M | 50.38M | 37.86M |
| Gross Profit | 63.68M | 51.76M | 48.59M | 46.10M | 34.13M |
| EBITDA | -29.76M | -24.83M | -28.52M | -25.33M | -20.27M |
| Net Income | -34.75M | -33.64M | -36.87M | -27.39M | -23.38M |
Balance Sheet | |||||
| Total Assets | 115.03M | 106.14M | 102.80M | 115.52M | 120.44M |
| Cash, Cash Equivalents and Short-Term Investments | 54.60M | 43.84M | 41.17M | 68.15M | 85.83M |
| Total Debt | 9.08M | 5.99M | 7.75M | 3.62M | 3.91M |
| Total Liabilities | 129.66M | 107.32M | 87.70M | 77.98M | 67.54M |
| Stockholders Equity | -14.63M | -1.19M | 15.10M | 37.53M | 52.90M |
Cash Flow | |||||
| Free Cash Flow | 5.34M | -1.04M | -17.23M | -7.82M | -1.62M |
| Operating Cash Flow | 6.73M | -720.00K | -15.73M | -6.77M | -814.00K |
| Investing Cash Flow | 12.03M | 970.00K | -4.69M | -37.48M | -1.36M |
| Financing Cash Flow | 1.42M | -262.00K | -2.92M | -4.15M | 76.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $357.90M | 21.20 | 23.47% | 6.28% | -9.48% | -14.28% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $865.24M | -19.92 | 361.65% | ― | 20.45% | 12.28% | |
52 Neutral | $573.68M | -49.15 | -3.73% | ― | 5.55% | -239.94% | |
52 Neutral | $251.63M | -0.98 | -970.62% | ― | ― | -1827.24% | |
47 Neutral | $492.78M | -14.93 | -11.80% | ― | -44.30% | 16.42% | |
45 Neutral | $137.93M | -4.64 | -27.53% | ― | 7.53% | -15.00% |