| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 76.98M | 70.58M | 57.72M | 53.67M | 50.38M | 37.86M |
| Gross Profit | 67.72M | 63.68M | 51.76M | 48.59M | 46.10M | 34.13M |
| EBITDA | -29.33M | -29.76M | -24.83M | -28.52M | -25.33M | -20.27M |
| Net Income | -34.58M | -34.75M | -33.64M | -36.87M | -27.39M | -23.38M |
Balance Sheet | ||||||
| Total Assets | 139.88M | 115.03M | 106.14M | 102.80M | 115.52M | 120.44M |
| Cash, Cash Equivalents and Short-Term Investments | 38.10M | 54.60M | 43.84M | 41.17M | 68.15M | 85.83M |
| Total Debt | 5.46M | 9.08M | 5.99M | 7.75M | 3.62M | 3.91M |
| Total Liabilities | 137.28M | 129.66M | 107.32M | 87.70M | 77.98M | 67.54M |
| Stockholders Equity | 2.59M | -14.63M | -1.19M | 15.10M | 37.53M | 52.90M |
Cash Flow | ||||||
| Free Cash Flow | -4.69M | 5.34M | -1.04M | -17.23M | -7.82M | -1.62M |
| Operating Cash Flow | -3.19M | 6.73M | -720.00K | -15.73M | -6.77M | -814.00K |
| Investing Cash Flow | -3.90M | 12.03M | 970.00K | -4.69M | -37.48M | -1.36M |
| Financing Cash Flow | 2.35M | 1.42M | -262.00K | -2.92M | -4.15M | 76.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $441.39M | 20.85 | 25.61% | 6.28% | 1.76% | 0.85% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $1.68B | -23.52 | 445.97% | ― | 25.57% | 2.16% | |
58 Neutral | $1.10B | -28.99 | -3.89% | ― | 2.99% | -64.99% | |
48 Neutral | $339.04M | -3.58 | -29.33% | ― | 11.92% | 7.07% | |
48 Neutral | $778.32M | -11.60 | -11.80% | ― | 79.31% | 57.71% | |
44 Neutral | $209.18M | -2.46 | -536.89% | ― | 3908.24% | 60.14% |