Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 57.72M | $ 53.67M | $ 50.38M | $ 37.86M | $ 31.81M |
Gross Profit | $ 51.76M | $ 48.59M | $ 46.10M | $ 34.13M | $ 30.32M |
Operating Income | $ -31.60M | $ -35.14M | $ -28.86M | $ -21.77M | $ -3.78M |
EBITDA | $ -24.83M | $ -28.52M | $ -25.35M | $ -20.27M | $ -1.25M |
Net Income | $ -33.64M | $ -36.87M | $ -27.10M | $ -23.38M | $ -3.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 13.68M | $ 41.17M | $ 68.15M | $ 85.83M | $ 11.74M |
Total Assets | $ 106.14M | $ 102.80M | $ 115.52M | $ 120.44M | $ 42.74M |
Total Debt | $ 3.92M | $ 7.75M | $ 3.62M | $ 3.91M | $ 4.77M |
Net Debt | $ -9.77M | $ -5.94M | $ -33.80M | $ -81.91M | $ -6.97M |
Total Liabilities | $ 107.32M | $ 87.70M | $ 77.98M | $ 67.54M | $ 54.74M |
Stockholders' Equity | $ -1.19M | $ 15.10M | $ 37.53M | $ 52.90M | $ -12.01M |
Cash Flow | |||||
Free Cash Flow | $ -1.04M | $ -17.23M | $ -7.82M | $ -1.62M | $ 1.51M |
Operating Cash Flow | $ -720.00K | $ -15.73M | $ -6.77M | $ -814.00K | $ 2.16M |
Investing Cash Flow | $ 970.00K | $ -4.69M | $ -37.48M | $ -1.36M | $ -5.15M |
Financing Cash Flow | $ -262.00K | $ -2.92M | $ -4.15M | $ 76.25M | $ 790.00K |