| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 40.36M | 38.63M | 1.55M | 3.86M | 3.84M | 0.00 |
| Gross Profit | 5.90M | 5.00M | 975.00K | 200.00K | 806.00K | 0.00 |
| EBITDA | -88.20M | -91.80M | -46.75M | -36.49M | -47.47M | -65.89K |
| Net Income | -81.80M | -206.90M | -61.20M | -87.59M | -104.63M | -65.89K |
Balance Sheet | ||||||
| Total Assets | 70.75M | 102.24M | 48.32M | 72.59M | 19.28M | 293.74M |
| Cash, Cash Equivalents and Short-Term Investments | 33.22M | 45.78M | 1.51K | 0.00 | 4.91M | 1.54M |
| Total Debt | 2.74M | 2.14M | 1.50M | 21.23M | 4.81M | 144.75K |
| Total Liabilities | 45.31M | 63.24M | 24.08M | 41.44M | 89.82M | 10.76M |
| Stockholders Equity | 25.45M | 39.00M | 24.24M | 31.15M | -70.54M | 282.98M |
Cash Flow | ||||||
| Free Cash Flow | -74.01M | -82.20M | -54.43M | -2.34M | -40.72M | 100.27K |
| Operating Cash Flow | -73.76M | -81.41M | -53.53M | -2.34M | -40.22M | 100.27K |
| Investing Cash Flow | -243.00K | -788.00K | -902.00K | 230.12M | -493.00K | -291.81M |
| Financing Cash Flow | 62.14M | 77.76M | 101.71M | -226.97M | 39.09M | 293.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $374.10M | -19.59 | -3.41% | ― | -8.30% | -139.29% | |
62 Neutral | $1.82B | ― | 75.20% | ― | 67.18% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $1.68B | -23.52 | 445.97% | ― | 25.57% | 2.16% | |
58 Neutral | $1.10B | -28.99 | -3.89% | ― | 2.99% | -64.99% | |
48 Neutral | $339.04M | -3.58 | -29.33% | ― | 11.92% | 7.07% | |
44 Neutral | $209.18M | -2.46 | -536.89% | ― | 3908.24% | 60.14% |