| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 109.60M | 106.94M | 97.42M | 120.58M | 113.83M |
| Gross Profit | 95.44M | 94.17M | 85.77M | 105.45M | 103.45M |
| EBITDA | -554.00K | -3.41M | -8.58M | 12.15M | 16.63M |
| Net Income | -10.64M | -8.79M | -11.88M | -23.18M | 396.00K |
Balance Sheet | |||||
| Total Assets | 388.26M | 308.95M | 304.08M | 308.44M | 331.77M |
| Cash, Cash Equivalents and Short-Term Investments | 221.98M | 163.64M | 166.54M | 138.31M | 154.86M |
| Total Debt | 30.52M | 5.56M | 6.46M | 7.89M | 8.40M |
| Total Liabilities | 51.80M | 42.39M | 39.74M | 49.57M | 55.04M |
| Stockholders Equity | 336.46M | 266.56M | 264.34M | 258.87M | 276.73M |
Cash Flow | |||||
| Free Cash Flow | 516.00K | 516.00K | -9.21M | 3.42M | 23.61M |
| Operating Cash Flow | 3.47M | 3.47M | -6.33M | 6.92M | 25.80M |
| Investing Cash Flow | -2.45M | -2.45M | 10.84M | -15.12M | -16.71M |
| Financing Cash Flow | -5.57M | -5.57M | -2.77M | -3.31M | 3.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $1.35B | 7.47 | 99.25% | ― | 0.19% | ― | |
62 Neutral | $1.69B | -12.29 | -7.72% | ― | 16.86% | -26.89% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $1.54B | -89.67 | -7.08% | ― | -3.23% | -122.16% | |
52 Neutral | $536.21M | -49.15 | -3.73% | ― | 5.55% | -239.94% | |
47 Neutral | $646.38M | -5.48 | -37.84% | ― | -4.99% | -12.11% | |
47 Neutral | $823.87M | -19.92 | 361.65% | ― | 20.45% | 12.28% |