| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 67.48M | 53.88M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 67.42M | 53.88M | -849.00K | 0.00 | 0.00 |
| EBITDA | -303.63M | -169.50M | -150.23M | -134.85M | -129.49M |
| Net Income | -278.67M | -173.98M | -152.63M | -135.84M | -130.47M |
Balance Sheet | |||||
| Total Assets | 738.36M | 760.16M | 448.94M | 456.31M | 534.05M |
| Cash, Cash Equivalents and Short-Term Investments | 667.24M | 727.39M | 423.96M | 437.99M | 517.96M |
| Total Debt | 20.46M | 16.59M | 17.20M | 14.02M | 6.88M |
| Total Liabilities | 564.23M | 346.52M | 51.66M | 36.03M | 27.44M |
| Stockholders Equity | 174.13M | 413.64M | 397.27M | 420.28M | 506.61M |
Cash Flow | |||||
| Free Cash Flow | -70.70M | 133.84M | -124.99M | -110.69M | -105.70M |
| Operating Cash Flow | -64.06M | 134.32M | -124.82M | -110.06M | -104.55M |
| Investing Cash Flow | -13.10M | -101.59M | 15.56M | 32.63M | -126.83M |
| Financing Cash Flow | 1.79M | 154.42M | 94.78M | 38.56M | -3.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | $4.18B | -13.94 | -25.30% | ― | ― | 63.93% | |
57 Neutral | $233.10M | -8.08 | 14.25% | ― | 6774.96% | ― | |
54 Neutral | $1.01B | -7.50 | 55.14% | ― | 150.30% | 59.74% | |
54 Neutral | $1.11B | -28.73 | -12.63% | ― | 4174.51% | 38.11% | |
52 Neutral | $848.57M | -2.82 | -102.59% | ― | 25.24% | -57.05% | |
52 Neutral | $2.01B | -11.58 | -41.17% | ― | ― | -33.44% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |