Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
7.87B | 7.88B | 7.93B | 7.15B | 6.71B | 6.16B | Gross Profit |
3.64B | 4.24B | 4.02B | 3.52B | 3.45B | 3.26B | EBIT |
839.54M | 873.00M | 886.30M | 772.71M | 929.90M | 831.34M | EBITDA |
1.53B | 1.53B | 1.21B | 1.05B | 1.21B | 1.06B | Net Income Common Stockholders |
426.27M | 445.00M | 552.53M | 489.28M | 621.31M | 495.50M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
2.35B | 2.35B | 1.29B | 1.45B | 1.44B | 2.32B | Total Assets |
9.74B | 9.61B | 8.25B | 8.01B | 7.20B | 7.39B | Total Debt |
3.96B | 0.00 | 2.76B | 2.68B | 2.15B | 2.98B | Net Debt |
1.70B | -2.26B | -1.29B | 1.34B | 768.30M | 699.88M | Total Liabilities |
6.52B | 6.49B | 5.35B | 5.32B | 4.77B | 5.47B | Stockholders Equity |
3.13B | 3.04B | 2.84B | 2.56B | 2.33B | 1.83B |
Cash Flow | Free Cash Flow | ||||
822.63M | 696.00M | 540.00M | 189.41M | 579.96M | 674.34M | Operating Cash Flow |
1.15B | 1.04B | 914.59M | 541.55M | 975.49M | 1.04B | Investing Cash Flow |
-784.35M | -750.00M | -410.64M | -505.00M | -534.37M | -576.39M | Financing Cash Flow |
637.57M | 630.00M | -397.67M | -160.81M | -1.42B | -10.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $14.73B | 11.11 | 15.52% | ― | -2.47% | -43.12% | |
76 Outperform | $7.32B | 26.77 | 5.38% | 1.32% | -8.22% | -52.61% | |
75 Outperform | $4.88B | 10.70 | 10.00% | 3.38% | -3.15% | -6.70% | |
75 Outperform | $8.53B | 12.71 | 28.71% | 2.54% | -2.29% | 35.00% | |
72 Outperform | $15.22B | 33.82 | 13.88% | 2.06% | -0.50% | -19.08% | |
62 Neutral | $6.76B | 11.07 | 2.80% | 6.34% | 2.68% | -24.87% | |
61 Neutral | $12.42B | ― | -22.18% | ― | -0.38% | -1681.25% |