| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.81B | 7.51B | 7.88B | 7.93B | 7.15B | 6.71B |
| Gross Profit | 2.47B | 1.63B | 4.24B | 4.02B | 3.52B | 3.45B |
| EBITDA | 1.36B | 1.21B | 1.53B | 1.21B | 1.05B | 1.21B |
| Net Income | 553.10M | 512.92M | 445.00M | 552.53M | 489.28M | 621.31M |
Balance Sheet | ||||||
| Total Assets | 9.43B | 9.20B | 9.61B | 8.25B | 8.01B | 7.20B |
| Cash, Cash Equivalents and Short-Term Investments | 1.27B | 1.74B | 2.35B | 1.29B | 1.45B | 1.44B |
| Total Debt | 3.20B | 3.08B | 3.17B | 2.76B | 2.68B | 2.15B |
| Total Liabilities | 6.06B | 6.02B | 6.49B | 5.35B | 5.32B | 4.77B |
| Stockholders Equity | 3.29B | 3.10B | 3.04B | 2.84B | 2.56B | 2.33B |
Cash Flow | ||||||
| Free Cash Flow | 783.89M | 798.20M | 696.00M | 540.00M | 189.41M | 579.96M |
| Operating Cash Flow | 1.05B | 1.02B | 1.04B | 914.59M | 541.55M | 975.49M |
| Investing Cash Flow | -835.17M | -365.00M | -750.00M | -410.64M | -505.00M | -534.37M |
| Financing Cash Flow | -1.18B | -1.09B | 630.00M | -397.67M | -160.81M | -1.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $12.97B | 11.51 | 6.34% | 1.24% | 2.36% | 34.03% | |
74 Outperform | $6.65B | 8.78 | 10.41% | 2.63% | 2.86% | 17.30% | |
74 Outperform | $2.95B | 19.91 | 11.08% | 0.57% | -2.04% | -43.19% | |
72 Outperform | $8.60B | 13.85 | 27.78% | 2.60% | 6.14% | 7.30% | |
69 Neutral | $19.17B | 25.55 | 17.95% | 1.78% | 6.98% | 39.60% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $11.50B | 16.63 | 3.90% | ― | 5.20% | -71.83% |