| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.14B | 7.88B | 7.93B | 7.15B | 6.71B | 6.16B |
| Gross Profit | 3.75B | 4.24B | 4.02B | 3.52B | 3.45B | 3.26B |
| EBITDA | 1.63B | 1.53B | 1.21B | 1.05B | 1.21B | 1.06B |
| Net Income | 459.10M | 445.00M | 552.53M | 489.28M | 621.31M | 495.50M |
Balance Sheet | ||||||
| Total Assets | 10.32B | 9.61B | 8.25B | 8.01B | 7.20B | 7.39B |
| Cash, Cash Equivalents and Short-Term Investments | 1.64B | 2.35B | 1.29B | 1.45B | 1.44B | 2.32B |
| Total Debt | 3.68B | 3.17B | 2.76B | 2.68B | 2.15B | 2.98B |
| Total Liabilities | 6.66B | 6.49B | 5.35B | 5.32B | 4.77B | 5.47B |
| Stockholders Equity | 3.56B | 3.04B | 2.84B | 2.56B | 2.33B | 1.83B |
Cash Flow | ||||||
| Free Cash Flow | 792.51M | 696.00M | 540.00M | 189.41M | 579.96M | 674.34M |
| Operating Cash Flow | 1.10B | 1.04B | 914.59M | 541.55M | 975.49M | 1.04B |
| Investing Cash Flow | -284.03M | -750.00M | -410.64M | -505.00M | -534.37M | -576.39M |
| Financing Cash Flow | -1.16B | 630.00M | -397.67M | -160.81M | -1.42B | -10.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $9.15B | 12.41 | 31.09% | 2.60% | 0.84% | 26.17% | |
75 Outperform | $6.12B | 14.33 | 8.96% | 2.63% | -1.90% | -13.86% | |
73 Outperform | $18.05B | 36.88 | 14.16% | 1.78% | 0.15% | -26.41% | |
73 Outperform | $2.68B | 8.70 | 23.16% | 0.57% | -4.03% | -39.51% | |
70 Outperform | $16.68B | 60.63 | 3.25% | ― | 2.16% | -85.91% | |
65 Neutral | $9.72B | 72.38 | 2.24% | 1.24% | 0.08% | -83.69% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |