| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 104.04M | 87.44M | 127.57M | 123.60M | 117.81M | 91.49M |
| Gross Profit | 36.69M | 37.29M | 39.27M | 41.37M | 19.52M | 16.25M |
| EBITDA | -30.43M | -35.70M | -32.82M | 102.65K | -12.12M | -37.20M |
| Net Income | -51.09M | -93.88M | -50.50M | 7.13K | -12.12M | 22.86M |
Balance Sheet | ||||||
| Total Assets | 443.35M | 399.66M | 473.90M | 495.46M | 482.98M | 520.16M |
| Cash, Cash Equivalents and Short-Term Investments | 185.73M | 211.94M | 42.79M | 67.70M | 165.25M | 184.27M |
| Total Debt | 37.84M | 47.23M | 84.86M | 41.53M | 24.69M | 11.36M |
| Total Liabilities | 87.39M | 129.60M | 127.27M | 88.95M | 85.29M | 76.96M |
| Stockholders Equity | 354.05M | 270.06M | 344.70M | 404.12M | 396.97M | 443.20M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 176.14M | -18.75M | -114.41M | 27.66M | -18.90M |
| Operating Cash Flow | 0.00 | 176.61M | -17.82M | -101.16M | 31.48M | 241.69K |
| Investing Cash Flow | 0.00 | -78.18M | 25.72M | 32.28M | -35.03M | 22.21M |
| Financing Cash Flow | 0.00 | -93.65M | 22.51M | 14.83M | -4.33M | 747.93K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $134.56M | 1.74 | 11.39% | ― | 17.64% | 42.96% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $156.06M | -1.84 | -16.59% | ― | -18.57% | 19.05% | |
48 Neutral | $84.75M | -3.49 | -33.62% | ― | -14.48% | -268.82% | |
47 Neutral | $76.32M | ― | -13.39% | ― | ― | ― | |
47 Neutral | $61.16M | -9.74 | -58.67% | ― | -9.35% | 38.84% | |
44 Neutral | $12.96M | -0.75 | -95.96% | ― | 89.78% | 45.51% |