| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 676.82M | 723.36M | 994.68M | 981.55M | 971.58M | 717.70M |
| Gross Profit | 66.82M | 73.12M | 135.02M | 85.03M | 118.99M | 74.08M |
| EBITDA | 13.76M | 20.57M | 64.50M | 26.86M | 68.53M | -6.43M |
| Net Income | -38.28M | -27.87M | 49.41M | -21.97M | 23.73M | -37.05M |
Balance Sheet | ||||||
| Total Assets | 429.79M | 424.57M | 483.21M | 470.27M | 507.69M | 454.37M |
| Cash, Cash Equivalents and Short-Term Investments | 45.29M | 26.63M | 37.85M | 31.82M | 34.96M | 50.50M |
| Total Debt | 130.38M | 166.33M | 173.65M | 179.28M | 222.52M | 179.74M |
| Total Liabilities | 287.16M | 288.98M | 310.28M | 350.23M | 381.04M | 359.00M |
| Stockholders Equity | 142.63M | 135.59M | 172.93M | 120.04M | 126.65M | 95.37M |
Cash Flow | ||||||
| Free Cash Flow | -22.17M | -51.97M | 18.58M | 49.24M | -47.48M | 27.23M |
| Operating Cash Flow | -9.64M | -33.45M | 38.28M | 68.95M | -29.83M | 34.37M |
| Investing Cash Flow | 33.69M | 30.90M | -19.70M | -19.71M | -17.57M | -6.42M |
| Financing Cash Flow | -19.70M | -7.12M | -12.73M | -50.09M | 31.01M | -19.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $280.87M | 11.72 | 10.85% | ― | 6.83% | 46.38% | |
69 Neutral | $126.72M | 4.27 | 8.04% | ― | 17.08% | -18.03% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $440.91M | 14.85 | 7.39% | 1.96% | -36.91% | -56.72% | |
54 Neutral | $172.86M | ― | -12.26% | ― | -4.91% | -331.53% | |
43 Neutral | $54.74M | -1.20 | -27.62% | ― | -27.36% | -218.40% | |
41 Neutral | $4.87M | -0.07 | -264.35% | ― | -98.22% | 49.35% |