| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 649.00M | 723.36M | 835.47M | 782.58M | 971.58M |
| Gross Profit | 73.25M | 82.32M | 121.89M | 85.03M | 118.99M |
| EBITDA | 19.55M | 26.40M | 58.30M | 42.58M | 68.53M |
| Net Income | -22.78M | -27.87M | 49.41M | -21.97M | 23.73M |
Balance Sheet | |||||
| Total Assets | 391.71M | 424.57M | 483.21M | 470.27M | 507.69M |
| Cash, Cash Equivalents and Short-Term Investments | 33.28M | 26.63M | 37.85M | 31.82M | 34.96M |
| Total Debt | 144.54M | 166.33M | 173.43M | 179.28M | 222.99M |
| Total Liabilities | 258.36M | 288.98M | 310.28M | 350.23M | 381.04M |
| Stockholders Equity | 133.36M | 135.59M | 172.93M | 120.04M | 126.65M |
Cash Flow | |||||
| Free Cash Flow | 33.99M | -51.97M | 18.58M | 49.24M | -47.48M |
| Operating Cash Flow | 44.64M | -33.45M | 38.28M | 68.95M | -29.83M |
| Investing Cash Flow | -10.65M | 30.90M | -19.70M | -19.71M | -17.57M |
| Financing Cash Flow | -29.23M | -7.12M | -12.73M | -50.09M | 31.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $311.69M | 15.92 | 12.07% | ― | 6.01% | 65.76% | |
72 Outperform | $529.24M | 18.59 | 7.39% | 2.11% | -37.16% | -63.74% | |
70 Outperform | $131.54M | 3.00 | 11.39% | ― | 17.64% | 42.96% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $145.44M | -2.14 | -16.59% | ― | -18.57% | 19.05% | |
55 Neutral | $180.99M | -1.57 | -43.54% | ― | -5.18% | -514.66% | |
40 Underperform | $3.93M | -0.08 | -121.52% | ― | -100.00% | -38.83% |