| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 650.70M | 649.00M | 723.36M | 835.47M | 782.58M | 971.58M |
| Gross Profit | 71.55M | 68.39M | 82.32M | 121.89M | 85.03M | 118.99M |
| EBITDA | 19.23M | 12.03M | 26.40M | 58.30M | 42.58M | 68.53M |
| Net Income | -17.57M | -22.78M | -27.87M | 49.41M | -21.97M | 23.73M |
Balance Sheet | ||||||
| Total Assets | 412.55M | 391.71M | 424.57M | 483.21M | 470.27M | 507.69M |
| Cash, Cash Equivalents and Short-Term Investments | 28.68M | 33.28M | 26.63M | 37.85M | 31.82M | 34.96M |
| Total Debt | 102.07M | 144.54M | 166.33M | 173.43M | 179.28M | 222.99M |
| Total Liabilities | 281.56M | 258.36M | 288.98M | 310.28M | 350.23M | 381.04M |
| Stockholders Equity | 130.99M | 133.36M | 135.59M | 172.93M | 120.04M | 126.65M |
Cash Flow | ||||||
| Free Cash Flow | 18.40M | 33.99M | -51.97M | 18.58M | 49.24M | -47.48M |
| Operating Cash Flow | 27.91M | 44.64M | -33.45M | 38.28M | 68.95M | -29.83M |
| Investing Cash Flow | 6.44M | -10.61M | 30.90M | -19.70M | -19.71M | -17.57M |
| Financing Cash Flow | -26.84M | -29.23M | -7.12M | -12.73M | -50.09M | 31.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $143.61M | 1.74 | 11.39% | ― | 17.64% | 42.96% | |
70 Outperform | $295.19M | 23.71 | 10.75% | ― | 4.22% | 23.13% | |
69 Neutral | $528.53M | 233.64 | 3.70% | 2.11% | -34.22% | -71.55% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $172.95M | 32.31 | -12.93% | ― | -11.44% | 50.49% | |
51 Neutral | $194.54M | -1.90 | -53.45% | ― | -9.34% | -539.67% |