| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 649.00M | 723.36M | 835.47M | 782.58M | 971.58M |
| Gross Profit | 73.25M | 82.32M | 121.89M | 85.03M | 118.99M |
| EBITDA | 19.55M | 26.40M | 58.30M | 42.58M | 68.53M |
| Net Income | -22.78M | -27.87M | 49.41M | -21.97M | 23.73M |
Balance Sheet | |||||
| Total Assets | 391.71M | 424.57M | 483.21M | 470.27M | 507.69M |
| Cash, Cash Equivalents and Short-Term Investments | 33.28M | 26.63M | 37.85M | 31.82M | 34.96M |
| Total Debt | 144.54M | 166.33M | 173.43M | 179.28M | 222.99M |
| Total Liabilities | 258.36M | 288.98M | 310.28M | 350.23M | 381.04M |
| Stockholders Equity | 133.36M | 135.59M | 172.93M | 120.04M | 126.65M |
Cash Flow | |||||
| Free Cash Flow | 33.99M | -51.97M | 18.58M | 49.24M | -47.48M |
| Operating Cash Flow | 44.64M | -33.45M | 38.28M | 68.95M | -29.83M |
| Investing Cash Flow | -10.65M | 30.90M | -19.70M | -19.71M | -17.57M |
| Financing Cash Flow | -29.23M | -7.12M | -12.73M | -50.09M | 31.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $336.05M | 15.92 | 12.07% | ― | 6.83% | 46.38% | |
73 Outperform | $128.23M | 3.67 | 9.22% | ― | 16.72% | 5.35% | |
72 Outperform | $534.24M | 31.29 | 7.39% | 2.11% | -36.91% | -56.72% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $136.65M | -2.14 | -16.59% | ― | -23.26% | -259.03% | |
46 Neutral | $142.89M | -1.57 | -43.54% | ― | -4.91% | -331.53% | |
40 Underperform | $2.97M | -0.08 | -121.52% | ― | -100.00% | 11.41% |