| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 744.73M | 790.27M | 1.26B | 1.15B | 848.46M | 717.48M |
| Gross Profit | 112.13M | 120.39M | 170.81M | 151.85M | 82.42M | 69.85M |
| EBITDA | 34.03M | 46.09M | 98.13M | 93.00M | 40.87M | 34.16M |
| Net Income | 15.51M | 23.01M | 63.49M | 58.29M | 20.35M | 16.25M |
Balance Sheet | ||||||
| Total Assets | 585.59M | 589.67M | 667.01M | 647.21M | 501.43M | 437.64M |
| Cash, Cash Equivalents and Short-Term Investments | 52.97M | 44.68M | 24.34M | 29.91M | 40.15M | 54.33M |
| Total Debt | 24.99M | 33.58M | 65.55M | 60.83M | 45.91M | 1.25M |
| Total Liabilities | 168.33M | 169.10M | 265.99M | 299.29M | 207.97M | 153.03M |
| Stockholders Equity | 417.26M | 420.57M | 401.03M | 347.92M | 293.46M | 284.62M |
Cash Flow | ||||||
| Free Cash Flow | 110.25M | 85.01M | 1.52M | -1.13M | -48.09M | 6.12M |
| Operating Cash Flow | 126.75M | 98.72M | 16.87M | 10.96M | -19.16M | 15.27M |
| Investing Cash Flow | -33.54M | -30.78M | -15.27M | -29.07M | -28.93M | -9.06M |
| Financing Cash Flow | -70.92M | -50.75M | -6.62M | 6.75M | 36.77M | -8.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $530.58M | 233.64 | 3.70% | 2.11% | -34.22% | -71.55% | |
62 Neutral | $1.02B | 38.12 | 0.08% | 3.52% | 15.46% | -17.71% | |
60 Neutral | $843.78M | 11.23 | 6.69% | 3.32% | 18.32% | 45.19% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
51 Neutral | $210.35M | -1.90 | -53.45% | ― | -9.34% | -539.67% | |
47 Neutral | $505.14M | ― | 0.14% | ― | 1.42% | 16.39% |