| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 790.27M | 1.26B | 1.15B | 848.46M | 717.48M |
| Gross Profit | 120.39M | 170.81M | 151.85M | 82.42M | 69.85M |
| EBITDA | 46.09M | 98.13M | 93.00M | 40.87M | 34.16M |
| Net Income | 23.01M | 63.49M | 58.29M | 20.35M | 16.25M |
Balance Sheet | |||||
| Total Assets | 589.67M | 667.01M | 647.21M | 501.43M | 437.64M |
| Cash, Cash Equivalents and Short-Term Investments | 44.68M | 24.34M | 29.91M | 40.15M | 54.33M |
| Total Debt | 33.58M | 65.55M | 60.83M | 45.91M | 1.25M |
| Total Liabilities | 169.10M | 265.99M | 299.29M | 207.97M | 153.03M |
| Stockholders Equity | 420.57M | 401.03M | 347.92M | 293.46M | 284.62M |
Cash Flow | |||||
| Free Cash Flow | 85.01M | 1.52M | -1.13M | -48.09M | 6.12M |
| Operating Cash Flow | 98.72M | 16.87M | 10.96M | -19.16M | 15.27M |
| Investing Cash Flow | -30.78M | -15.27M | -29.07M | -28.93M | -9.06M |
| Financing Cash Flow | -50.75M | -6.62M | 6.75M | 36.77M | -8.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $556.08M | 18.59 | 7.39% | 2.11% | -36.91% | -56.72% | |
70 Outperform | $1.07B | 16.05 | 17.23% | 3.52% | 9.99% | -23.93% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $829.81M | 10.25 | 11.76% | 3.32% | 23.96% | 11.01% | |
53 Neutral | $529.82M | -140.80 | 4.18% | ― | -0.53% | ― | |
50 Neutral | $158.58M | -0.52 | -43.54% | ― | -4.91% | -331.53% |