| Breakdown | TTM | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 116.19M | 119.89M | 140.18M | 136.22M | 110.12M | 97.43M |
| Gross Profit | 6.85M | 9.40M | 19.89M | 17.25M | 14.85M | 14.51M |
| EBITDA | -7.26M | -3.76M | 5.31M | 3.19M | 2.89M | 8.47M |
| Net Income | -9.56M | -6.34M | -1.68M | -1.60M | -2.49M | 2.92M |
Balance Sheet | ||||||
| Total Assets | 105.24M | 107.81M | 119.38M | 130.47M | 104.14M | 79.50M |
| Cash, Cash Equivalents and Short-Term Investments | 4.85M | 6.77M | 9.68M | 7.88M | 21.65M | 11.62M |
| Total Debt | 12.43M | 26.20M | 17.22M | 15.82M | 16.14M | 18.08M |
| Total Liabilities | 91.40M | 90.02M | 99.80M | 108.00M | 84.57M | 60.22M |
| Stockholders Equity | 13.84M | 17.79M | 19.58M | 22.47M | 19.57M | 19.29M |
Cash Flow | ||||||
| Free Cash Flow | -3.52M | -6.49M | 921.00K | -13.23M | 10.75M | 1.41M |
| Operating Cash Flow | -2.54M | -5.73M | 2.00M | -11.09M | 13.79M | 4.24M |
| Investing Cash Flow | 1.94M | 2.17M | -1.06M | -2.14M | -3.03M | -2.81M |
| Financing Cash Flow | -973.00K | 837.00K | 820.00K | -614.00K | -1.38M | -1.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $331.04M | 13.04 | 10.75% | ― | 4.22% | 23.13% | |
70 Outperform | $140.60M | 3.27 | 11.39% | ― | 17.64% | 42.96% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $190.35M | -10.02 | -12.93% | ― | -11.44% | 50.49% | |
51 Neutral | $216.32M | 110.02 | 0.75% | ― | 2.24% | ― | |
51 Neutral | $220.80M | -1.84 | -53.45% | ― | -9.34% | -539.67% | |
47 Neutral | $81.92M | -7.73 | -54.45% | ― | -13.38% | -2455.36% |