| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 123.06M | 140.18M | 136.22M | 110.12M | 97.43M | 82.35M |
| Gross Profit | 13.39M | 19.89M | 17.25M | 14.85M | 14.51M | 12.05M |
| EBITDA | 2.59M | 5.31M | 3.19M | 2.89M | 8.47M | 1.86M |
| Net Income | -2.30M | -1.68M | -1.60M | -2.49M | 2.92M | 1.67M |
Balance Sheet | ||||||
| Total Assets | 112.47M | 119.38M | 130.47M | 104.14M | 79.50M | 60.71M |
| Cash, Cash Equivalents and Short-Term Investments | 8.44M | 9.68M | 7.88M | 21.65M | 11.62M | 11.61M |
| Total Debt | 13.05M | 17.22M | 15.82M | 16.14M | 18.08M | 19.26M |
| Total Liabilities | 92.51M | 99.80M | 108.00M | 84.57M | 60.22M | 45.93M |
| Stockholders Equity | 19.95M | 19.58M | 22.47M | 19.57M | 19.29M | 14.78M |
Cash Flow | ||||||
| Free Cash Flow | -3.09M | 921.00K | -13.23M | 10.75M | 1.41M | 2.11M |
| Operating Cash Flow | -2.30M | 2.00M | -11.09M | 13.79M | 4.24M | 3.65M |
| Investing Cash Flow | 2.15M | -1.06M | -2.14M | -3.03M | -2.81M | 427.00K |
| Financing Cash Flow | 892.00K | 820.00K | -614.00K | -1.38M | -1.28M | 2.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $307.95M | 12.85 | 10.85% | ― | 6.83% | 46.38% | |
69 Neutral | $122.79M | 3.67 | 9.19% | ― | 16.72% | 5.35% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $267.94M | 117.09 | 0.94% | ― | 6.72% | ― | |
53 Neutral | $153.53M | ― | -12.26% | ― | -4.91% | -331.53% | |
47 Neutral | $48.06M | -18.99 | -12.14% | ― | -13.01% | 21.49% | |
47 Neutral | $59.87M | ― | -31.07% | ― | -23.26% | -259.03% |