| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 104.04M | 87.44M | 127.57M | 123.60M | 117.81M | 91.49M |
| Gross Profit | 36.69M | 37.29M | 39.27M | 41.37M | 19.52M | 16.25M |
| EBITDA | -30.43M | -35.70M | -32.82M | 102.65K | -12.12M | -37.20M |
| Net Income | -51.09M | -93.88M | -50.50M | 7.13K | -12.12M | 22.86M |
Balance Sheet | ||||||
| Total Assets | 443.35M | 399.66M | 473.90M | 495.46M | 482.98M | 520.16M |
| Cash, Cash Equivalents and Short-Term Investments | 185.73M | 211.94M | 42.79M | 67.70M | 165.25M | 184.27M |
| Total Debt | 37.84M | 47.23M | 84.86M | 41.53M | 24.69M | 11.36M |
| Total Liabilities | 87.39M | 129.60M | 127.27M | 88.95M | 85.29M | 76.96M |
| Stockholders Equity | 354.05M | 270.06M | 344.70M | 404.12M | 396.97M | 443.20M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 176.14M | -18.75M | -114.41M | 27.66M | -18.90M |
| Operating Cash Flow | 0.00 | 176.61M | -17.82M | -101.16M | 31.48M | 241.69K |
| Investing Cash Flow | 0.00 | -78.18M | 25.72M | 32.28M | -35.03M | 22.21M |
| Financing Cash Flow | 0.00 | -93.65M | 22.51M | 14.83M | -4.33M | 747.93K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $134.56M | 3.14 | 11.39% | ― | 17.64% | 42.96% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $176.77M | -9.42 | -12.93% | ― | -11.44% | 50.49% | |
49 Neutral | $59.09M | -0.92 | -54.47% | ― | -7.77% | 48.67% | |
47 Neutral | $67.60M | -1.24 | -14.20% | ― | ― | ― | |
47 Neutral | $56.15M | -5.70 | -54.45% | ― | -13.38% | -2455.36% | |
46 Neutral | $9.25M | -0.38 | -102.93% | ― | 68.18% | 47.83% |