| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 16.10M | 8.48M | 1.53M | 116.50K | 303.75K |
| Gross Profit | 4.47M | 905.65K | 240.51K | 59.53K | -46.95K |
| EBITDA | -16.69M | -13.68M | -13.20M | -11.56M | -7.54M |
| Net Income | -19.35M | -16.16M | -14.93M | -12.53M | -7.90M |
Balance Sheet | |||||
| Total Assets | 30.77M | 25.74M | 25.95M | 32.76M | 36.29M |
| Cash, Cash Equivalents and Short-Term Investments | 5.95M | 4.88M | 4.86M | 15.32M | 28.57M |
| Total Debt | 2.91M | 5.62M | 6.24M | 6.62M | 857.06K |
| Total Liabilities | 7.84M | 8.32M | 7.78M | 8.65M | 2.11M |
| Stockholders Equity | 22.93M | 17.41M | 18.18M | 24.12M | 34.18M |
Cash Flow | |||||
| Free Cash Flow | -18.10M | -10.67M | -15.62M | -19.13M | -5.18M |
| Operating Cash Flow | -17.31M | -10.14M | -11.93M | -7.98M | -4.05M |
| Investing Cash Flow | -1.12M | -528.24K | -3.76M | -11.15M | -1.13M |
| Financing Cash Flow | 19.50M | 12.18M | 4.43M | 5.18M | 32.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $155.71M | -2.14 | -16.59% | ― | -18.57% | 19.05% | |
48 Neutral | $87.28M | -3.49 | -33.62% | ― | -14.48% | -268.82% | |
44 Neutral | $13.07M | -0.68 | -95.96% | ― | 89.78% | 45.51% | |
42 Neutral | $5.82M | -0.36 | ― | ― | ― | ― | |
40 Underperform | $3.70M | -0.08 | -121.52% | ― | -100.00% | -38.83% |