Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.53M | $ 116.50K | $ 303.75K | $ 346.14K | $ 1.93M |
Gross Profit | $ 240.51K | $ 59.53K | $ -46.95K | $ 47.15K | $ 238.55K |
Operating Income | $ -14.74M | $ -12.78M | $ -7.56M | $ -982.44K | $ -621.30K |
EBITDA | $ -13.20M | $ -11.56M | $ -7.39M | $ -774.41K | $ -275.63K |
Net Income | $ -14.93M | $ -12.22M | $ -8.19M | $ -1.57M | $ -486.57K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.37M | $ 14.21M | $ 28.57M | $ 1.11M | $ 11.99K |
Total Assets | $ 25.95M | $ 32.76M | $ 36.29M | $ 1.90M | $ 481.31K |
Total Debt | $ 6.24M | $ 6.62M | $ 857.06K | $ 712.79K | $ 357.70K |
Net Debt | $ 3.60M | $ -7.59M | $ -27.71M | $ -395.02K | $ 345.71K |
Total Liabilities | $ 7.78M | $ 8.65M | $ 2.11M | $ 1.73M | $ 1.36M |
Stockholders' Equity | $ 18.18M | $ 24.12M | $ 34.18M | $ 169.47K | $ -882.56K |
Cash Flow | |||||
Free Cash Flow | $ -15.62M | $ -19.13M | $ -5.18M | $ -734.27K | $ -111.61K |
Operating Cash Flow | $ -11.93M | $ -7.98M | $ -4.05M | $ -726.30K | $ -13.25K |
Investing Cash Flow | $ -3.76M | $ -11.15M | $ -1.13M | $ -16.73K | $ -114.01K |
Financing Cash Flow | $ 4.43M | $ 5.18M | $ 32.64M | $ 1.84M | $ 117.84K |