| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.49T | 2.55T | 2.34T | 2.13T | 1.99T | 1.82T |
| Gross Profit | 1.20T | 1.21T | 1.07T | 963.47B | 905.71B | 822.84B |
| EBITDA | 354.30B | 370.78B | 253.42B | 294.80B | 251.27B | 227.59B |
| Net Income | 152.46B | 154.69B | 58.21B | 112.70B | 111.01B | 59.79B |
Balance Sheet | ||||||
| Total Assets | 3.42T | 3.50T | 3.35T | 2.87T | 2.54T | 2.47T |
| Cash, Cash Equivalents and Short-Term Investments | 124.59B | 125.38B | 127.19B | 140.34B | 96.44B | 157.40B |
| Total Debt | 941.57B | 924.06B | 857.57B | 656.40B | 523.12B | 551.47B |
| Total Liabilities | 1.79T | 1.90T | 1.82T | 1.44T | 1.29T | 1.32T |
| Stockholders Equity | 1.32T | 1.29T | 1.18T | 1.13T | 980.02B | 894.18B |
Cash Flow | ||||||
| Free Cash Flow | 194.54B | 125.65B | 62.26B | 89.40B | 37.08B | 132.97B |
| Operating Cash Flow | 369.12B | 309.75B | 242.84B | 203.21B | 135.56B | 219.30B |
| Investing Cash Flow | -241.53B | -279.72B | -329.38B | -226.09B | -10.40B | -56.41B |
| Financing Cash Flow | -124.06B | -30.15B | 58.13B | 35.91B | -167.84B | -180.46B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $48.69B | 16.11 | 17.19% | 8.22% | -0.41% | 13.36% | |
70 Outperform | $24.64B | 25.11 | 12.11% | 4.33% | 10.32% | 5.93% | |
67 Neutral | $13.36B | 14.23 | 12.28% | 2.25% | 4.50% | 169.77% | |
65 Neutral | $155.40B | 21.35 | 8.66% | 1.83% | -0.33% | 18.34% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
57 Neutral | $2.03B | 16.58 | 7.53% | 2.53% | 0.23% | -28.74% | |
57 Neutral | $7.46B | -3.55 | -19.15% | 4.08% | -1.30% | -312.85% |