Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.34T | 2.13T | 1.99T | 1.82T | 1.85T |
Gross Profit | 1.07T | 963.47B | 905.71B | 822.84B | 803.88B |
EBITDA | 253.42B | 294.80B | 251.27B | 227.59B | 215.18B |
Net Income | 58.21B | 112.70B | 111.01B | 59.79B | 99.84B |
Balance Sheet | |||||
Total Assets | 3.35T | 2.87T | 2.54T | 2.47T | 2.46T |
Cash, Cash Equivalents and Short-Term Investments | 127.19B | 140.34B | 96.44B | 157.40B | 169.62B |
Total Debt | 857.57B | 656.40B | 523.12B | 551.47B | 642.64B |
Total Liabilities | 1.82T | 1.44T | 1.29T | 1.32T | 1.36T |
Stockholders Equity | 1.18T | 1.13T | 980.02B | 894.18B | 838.58B |
Cash Flow | |||||
Free Cash Flow | 62.26B | 89.40B | 37.08B | 132.97B | 71.81B |
Operating Cash Flow | 242.84B | 203.21B | 135.56B | 219.30B | 164.84B |
Investing Cash Flow | -329.38B | -226.09B | -10.40B | -56.41B | -115.98B |
Financing Cash Flow | 58.13B | 35.91B | -167.84B | -180.46B | -52.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $36.04B | 13.79 | 15.08% | 1.98% | -0.79% | -10.83% | |
75 Outperform | $117.04B | 16.38 | 8.97% | 1.78% | -2.06% | 21.03% | |
71 Outperform | $2.21B | 13.93 | 10.15% | 3.84% | 13.92% | 32.69% | |
67 Neutral | $17.86B | 31.84 | 6.88% | 5.20% | -2.73% | -37.93% | |
66 Neutral | $9.71B | 9.66 | 7.79% | 3.77% | -5.48% | -6.99% | |
62 Neutral | $20.56B | 14.66 | -3.18% | 3.15% | 1.93% | -6.58% | |
60 Neutral | $12.07B | 32.96 | 4.64% | 2.26% | 4.97% | -60.57% |