| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.78T | 2.34T | 2.13T | 1.99T | 1.82T | 1.85T |
| Gross Profit | 821.70B | 1.07T | 963.47B | 905.71B | 822.84B | 803.88B |
| EBITDA | 190.29B | 253.42B | 294.80B | 251.27B | 227.59B | 215.18B |
| Net Income | 32.12B | 58.21B | 112.70B | 111.01B | 59.79B | 71.94B |
Balance Sheet | ||||||
| Total Assets | 22.41B | 3.35T | 2.87T | 2.54T | 2.47T | 2.46T |
| Cash, Cash Equivalents and Short-Term Investments | 891.86M | 127.19B | 140.34B | 96.44B | 157.40B | 169.62B |
| Total Debt | 6.61B | 857.57B | 656.40B | 523.12B | 551.47B | 642.64B |
| Total Liabilities | 12.55B | 1.82T | 1.44T | 1.29T | 1.32T | 1.36T |
| Stockholders Equity | 7.92B | 1.18T | 1.13T | 980.02B | 894.18B | 838.58B |
Cash Flow | ||||||
| Free Cash Flow | -23.74B | 62.26B | 89.40B | 37.08B | 132.97B | 71.81B |
| Operating Cash Flow | 132.19B | 242.84B | 203.21B | 135.56B | 219.30B | 164.84B |
| Investing Cash Flow | -115.64B | -329.38B | -226.09B | -10.40B | -56.41B | -115.98B |
| Financing Cash Flow | 15.58B | 58.13B | 35.91B | -167.84B | -180.46B | -52.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $41.67B | 14.50 | 15.97% | 8.22% | -0.68% | 4.29% | |
75 Outperform | $135.76B | 19.10 | 8.97% | 1.83% | -2.06% | 21.03% | |
70 Outperform | $2.65B | 18.83 | 9.07% | 2.53% | 16.59% | 1.72% | |
68 Neutral | $12.20B | 21.88 | 6.93% | 2.25% | 5.64% | -22.32% | |
65 Neutral | $21.57B | 46.33 | 5.48% | 4.33% | 1.44% | -38.87% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
53 Neutral | $9.99B | -4.74 | -17.66% | 4.08% | -4.01% | -339.22% |