Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.34T | 2.13T | 1.99T | 1.82T | 1.85T |
Gross Profit | 1.07T | 963.47B | 905.71B | 822.84B | 803.88B |
EBITDA | 253.42B | 294.80B | 251.27B | 227.59B | 215.18B |
Net Income | 58.21B | 112.70B | 111.01B | 59.79B | 99.84B |
Balance Sheet | |||||
Total Assets | 3.35T | 2.87T | 2.54T | 2.47T | 2.46T |
Cash, Cash Equivalents and Short-Term Investments | 127.19B | 140.34B | 96.44B | 157.40B | 169.62B |
Total Debt | 857.57B | 656.40B | 523.12B | 551.47B | 642.64B |
Total Liabilities | 1.82T | 1.44T | 1.29T | 1.32T | 1.36T |
Stockholders Equity | 1.18T | 1.13T | 980.02B | 894.18B | 838.58B |
Cash Flow | |||||
Free Cash Flow | 62.26B | 89.40B | 37.08B | 132.97B | 71.81B |
Operating Cash Flow | 242.84B | 203.21B | 135.56B | 219.30B | 164.84B |
Investing Cash Flow | -329.38B | -226.09B | -10.40B | -56.41B | -115.98B |
Financing Cash Flow | 58.13B | 35.91B | -167.84B | -180.46B | -52.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $133.81B | 23.13 | 7.31% | 1.55% | 0.58% | 9.94% | |
75 Outperform | $37.51B | 14.47 | 15.09% | 3.73% | 1.25% | -13.02% | |
73 Outperform | $2.40B | 13.62 | 11.33% | 3.36% | 6.18% | 61.39% | |
65 Neutral | $20.75B | 21.53 | 9.84% | 1.81% | -0.37% | 40.63% | |
65 Neutral | $10.15B | 10.05 | 7.90% | 3.76% | -5.17% | -0.74% | |
64 Neutral | $10.95B | 29.47 | 4.91% | 2.47% | 3.38% | -59.77% | |
61 Neutral | HK$19.79B | 11.88 | 0.81% | 5.13% | 2.72% | -47.45% |