| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 614.10M | 593.20M | 553.50M | 456.80M | 478.80M | 868.10M |
| Gross Profit | 257.40M | 244.50M | 221.20M | 200.10M | 227.00M | 341.50M |
| EBITDA | 122.40M | 109.60M | 92.40M | 70.90M | 145.50M | 181.50M |
| Net Income | 55.90M | 44.20M | -239.50M | 72.40M | -430.10M | 150.40M |
Balance Sheet | ||||||
| Total Assets | 1.05B | 1.05B | 1.12B | 1.46B | 1.18B | 1.73B |
| Cash, Cash Equivalents and Short-Term Investments | 41.00M | 54.20M | 130.10M | 87.30M | 48.20M | 68.90M |
| Total Debt | 151.20M | 150.30M | 213.00M | 286.70M | 64.50M | 102.40M |
| Total Liabilities | 273.70M | 275.30M | 362.20M | 428.70M | 191.00M | 275.10M |
| Stockholders Equity | 780.20M | 775.80M | 756.00M | 1.03B | 992.90M | 1.46B |
Cash Flow | ||||||
| Free Cash Flow | 73.10M | 81.90M | 116.50M | 105.50M | 54.20M | 133.50M |
| Operating Cash Flow | 112.00M | 114.00M | 130.10M | 122.70M | 86.30M | 182.10M |
| Investing Cash Flow | -38.90M | -31.60M | 45.20M | -141.60M | -32.70M | -129.60M |
| Financing Cash Flow | -134.50M | -158.90M | -132.00M | 58.20M | -73.20M | -131.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $2.35B | 40.13 | 6.72% | ― | 13.48% | 0.69% | |
69 Neutral | $3.02B | 56.52 | 7.32% | ― | -1.25% | ― | |
64 Neutral | $1.34B | 34.52 | -10.31% | ― | -27.47% | -181.91% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $11.25B | 313.93 | -6.92% | ― | 30.59% | -1171.00% | |
55 Neutral | $657.04M | -11.53 | -7.97% | ― | 3.66% | -200.01% | |
53 Neutral | $1.17B | -191.23 | -24.02% | ― | 18.84% | 77.12% |