Education
About Us
Working with TipRanks
Follow Us
Royal KPN NV (KKPNY)
OTHER OTC:KKPNY
Top Page
Royal KPN
(OTC:KKPNY)
Select Model
Select Model
Rating:67Neutral
Price Target:
$6.00
â–²(33.63% Upside)
Action:DowngradedDate:03/01/26
The score is supported by solid profitability/cash generation and strong technical momentum, reinforced by upbeat 2026 guidance and shareholder return plans. It is held back primarily by elevated and rising leverage (balance-sheet risk) and a valuation that looks relatively full given the company’s modest growth profile.
Positive Factors
Profitability and margins
Sustained high gross and healthy net margins indicate durable operational efficiency and pricing power across services. These margins support reinvestment in network buildout and allow consistent operating cash generation, underpinning long-term resilience versus low-margin peers.
Free cash flow generation
Material and improving free cash flow provides a lasting buffer to fund dividends, buybacks and deleveraging. Strong FCF supports the company’s ability to execute a CapEx step‑down and sustain shareholder returns while maintaining investment in strategic fiber expansion.
Fiber leadership and CapEx roadmap
Leading fiber footprint and a clear CapEx step‑down materially improve long‑term cash conversion and competitive positioning. Scale in fiber rollout reduces unit costs and raises barriers to entry, enabling sustained broadband growth and margin expansion as CapEx intensity declines.
Negative Factors
Elevated financial leverage
Significant leverage constrains strategic flexibility and increases exposure to interest rate and refinancing risk. Even with targets to reduce leverage, elevated indebtedness limits capacity for aggressive M&A, increases fixed costs, and can amplify downside in cyclical revenue dips.
B2B tailored solutions and wholesale headwinds
Structural weakness in tailored solutions and legacy wholesale copper losses signal revenue mix risk and timing uncertainty. These trends reduce near‑term visibility for B2B growth, may compress margins in higher‑value segments, and shift growth reliance to Consumer and fiber execution.
Rising cash taxes and interest costs
Higher recurring cash taxes and interest materially reduce net cash available for reinvestment and returns over time. This persistent drag can offset planned FCF gains, slow deleveraging, and force tradeoffs between dividends, buybacks and network investment if not addressed structurally.
Royal KPN (KKPNY) vs. SPDR S&P 500 ETF (SPY)
Market Cap
$21.04B
Dividend Yield3.37%
Average Volume (3M)819.62K
Price to Earnings (P/E)20.4
Beta (1Y)0.06
Revenue Growth4.33%
EPS Growth0.83%
CountryUS
Employees9,718
SectorCommunication Services
Sector Strength97
IndustryTelecommunications Services
Share Statistics
EPS (TTM)0.07
Shares Outstanding3,827,465,300
10 Day Avg. Volume1,759,996
30 Day Avg. Volume819,622
Financial Highlights & Ratios
PEG Ratio4.08
Price to Book (P/B)6.63
Price to Sales (P/S)3.01
P/FCF Ratio13.49
Enterprise Value/Market Cap1.25
Enterprise Value/Revenue4.72
Enterprise Value/Gross Profit15.28
Enterprise Value/Ebitda10.18
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)0.29
Revenue Forecast (FY)$7.00B
Royal KPN Business Overview & Revenue Model
Company DescriptionRoyal KPN N.V. (KKPNY) is a leading telecommunications and IT services provider based in the Netherlands. The company operates in various sectors, including mobile and fixed-line telecommunications, broadband internet, and digital services. KPN serves both residential and business customers, offering a range of core products such as mobile phone plans, high-speed internet, television services, and cloud solutions. With a strong focus on innovation and customer satisfaction, KPN aims to enhance connectivity and digital experiences for its users.
How the Company Makes MoneyRoyal KPN generates revenue through multiple streams, primarily from its telecommunications services, which include mobile and fixed-line subscriptions, data services, and broadband internet. The company earns significant income from selling mobile contracts, internet packages, and television subscriptions to both individual and corporate clients. Additionally, KPN has a growing enterprise segment that provides IT services, cloud solutions, and cybersecurity offerings to businesses, contributing to its overall revenue. Partnerships with technology providers and content distributors further enhance KPN's service offerings and revenue potential. The company also benefits from economies of scale and operational efficiencies, allowing it to maintain competitive pricing and improve profitability.
Royal KPN Earnings Call Summary
Earnings Call Date:Jan 28, 2026
(Q4-2025)
| % Change Since: |
Next Earnings Date:Apr 29, 2026
Earnings Call Sentiment Positive
The call presented a broadly positive operational and financial picture: the company delivered on its 2025 outlook with revenue and EBITDA growth, strong free cash flow (EUR 952m), improved margins and clear shareholder returns (dividend increase and EUR 250m buyback). Commercial momentum in Consumer (record fiber connects and repeated broadband net adds), Mobile and Wholesale sponsorships underpinned growth, while disciplined cost control and a clear CapEx roadmap (step‑down to <EUR 1bn in 2027) support future cash conversion. Near‑term headwinds include a decline in Tailored Solutions revenues, wholesale copper base effects tied to a customer brand shutdown, higher cash taxes/interest and some one‑off items/I PR adjustments that temper like‑for‑like cash growth. Regulatory and competitive uncertainties remain but are portrayed as manageable by management.Q4-2025 Updates
Positive Updates
Revenue and EBITDA Growth
Adjusted revenues up ~2.7% year‑on‑year (Q4); group service revenues grew ~2.7% (full-year commentary). Adjusted EBITDA after leases grew 5.1% in Q4 and underlying EBITDA (excl. LTO) grew 3.7%. EBITDA margin improved by 100 bps to 44.6% of adjusted revenues.
Strong Free Cash Flow and Shareholder Returns
Free cash flow rose 5.8% year‑on‑year to EUR 952 million (full year). Free cash flow margin improved ~40 bps to 16.3%. Free cash flow per share up ~7% year‑on‑year. Company expects DPS to increase ~10% in 2026 (intent: EUR 0.20/share) and announced a EUR 250 million share buyback.
Consumer / Broadband Commercial Momentum
Record number of homes connected in Q4 and for the full year; added ~440,000 fiber homes passed and ~400,000 homes connected in 2025. Broadband delivered repeated double‑digit net adds growth (3rd quarter in a row) and Consumer service revenues grew (Q4 Consumer service revenue growth cited ~1.2%).
Mobile and Wholesale Growth
Mobile added 24,000 postpaid subscribers in Q4 and Mobile service revenue grew 2.9% year‑on‑year in Q4. Wholesale service revenues increased 3.9% year‑on‑year (driven by international sponsored roaming and visitor roaming uptake).
Cost Control and Transformation Progress
Indirect costs reduced by ~EUR 10 million year‑on‑year, marking an inflection after inflationary pressure. Workforce reductions exceeded 300 FTEs (over 500 including contingent external staff). Targeting EUR 100 million net indirect OpEx savings by 2030 and expecting EUR 15–20 million additional savings in 2026.
Fiber Leadership and CapEx Roadmap
Together with Glaspoort covers ~6 million homes (~70% of the Netherlands). 2026 CapEx guidance ~EUR 1.25 billion with a planned step‑down of ~EUR 250 million in 2027 to bring CapEx below EUR 1 billion, expected to materially improve cash conversion.
Solid Balance Sheet Metrics
Leverage at 2.4x (below 2.5x self‑imposed ceiling). ROCE improved 30 bps to 14.7% (approaching midterm 15% target). Total liquidity ~EUR 1.6 billion and year‑end cash ~EUR 552 million. Average cost of senior debt down ~30 bps year‑on‑year.
ESG Progress
Scope 2 emissions reduced by ~70% year‑on‑year; increased green energy sourcing and a solar partnership announced. Diversity and inclusion remain priorities with ongoing programs.
Negative Updates
Tailored Solutions Revenue Decline
Tailored Solutions service revenue decreased as the company focuses on value steering and contract quality; this weighs on B2B reporting (B2B growth is expected to be skewed toward H2 2026).
Wholesale Headwinds from Copper Base Decline
Wholesale broadband growth pressured by decline in the wholesale copper base and the shutdown of a wholesale customer's brand (an early‑2026 headwind that management expects to fade into H2 and support 2027 growth).
One‑off Items and Like‑for‑Like Adjustments
Reported net profit increase (12%) included a one‑off tax gain of ~EUR 20 million. Free cash flow growth is materially lower on a like‑for‑like basis when excluding IPR benefits and IP sales (management cites low single‑digit underlying growth).
Rising Cash Taxes and Interest Costs
Cash taxes and interest increased in 2025 (taxes up ~EUR 32 million; interest up ~EUR 30 million). Management expects taxes to rise by ~EUR 40 million in 2026 (taxes ~EUR 225–230 million), partially offsetting cash generation.
Scope 3 Emissions and ESG Challenges
Scope 3 emissions slightly increased year‑on‑year due to an expanded reporting scope, indicating upstream/value‑chain emissions remain a challenge to reduce.
Competitive and Regulatory Uncertainties
Competitive pressures noted (FWA entrants, VodafoneZiggo wholesaling in DELTA footprint) and prolonged regulatory review for Glaspoort transaction. EU discussion on Chinese vendors remains unresolved — management expects no immediate CapEx impact but regulatory uncertainty persists.
Slightly Higher CapEx and Accounting Effects in 2025
CapEx was marginally higher in 2025 (partly due to a non‑cash accounting reassessment related to cable damages), which slightly offset cash flow improvements in the year.
Company Guidance
KPN guided 2026 for group service revenue growth of 2.0–2.5%, adjusted EBITDA after leases of about €2.67bn (≈3% like‑for‑like), CapEx of roughly €1.25bn, and free cash flow of more than €950m (like‑for‑like low‑ to mid‑single‑digit growth); it expects €15–20m of net indirect OpEx savings in 2026 (targeting ~€100m by 2030), will pay a regular DPS of €0.20 in 2026 (up 10%) with a planned €250m share buyback and aims for ≈€0.25 DPS in 2027, and provided segment guidance of ~1.5% Consumer service revenue growth, ~3% B2B (with SME ≈5%), and ~3% Wholesale; management also reiterated a ~€250m CapEx step‑down in 2027 to below €1bn, operating free cash flow growth of ~10% p.a. over the strategic period (operating FCF margin improving from ~24% to ~30%), a leverage target below a 2.5x ceiling (current 2.4x) and ROCE marching toward ~15%.Royal KPN Financial Statement Overview
Summary
Profitability and operating cash flow are steady (Income Statement 72; Cash Flow 67), but the balance sheet is a material weakness (Balance Sheet 43) due to sharply higher leverage in 2025 and reduced equity, which raises financial risk despite a stable telecom earnings profile.Income Statement
Profitability is solid for a telecom, with consistently healthy operating and net margins across 2022–2025. Earnings have been fairly steady (net income roughly flat since 2022), but growth is the weak spot: revenue was modestly positive in 2022–2024 and then declined in 2025, suggesting limited top-line momentum. Overall, strong margin structure offsets a choppy growth profile.72
Positive
Balance Sheet
Leverage is the key concern. Debt levels rose sharply in 2025 and the debt load versus equity increased materially (debt-to-equity moving from ~1.9–2.0 in 2023–2024 to ~3.4 in 2025), while equity declined. Returns on equity look high, but that is partially amplified by the higher leverage and lower equity base, which raises financial risk and reduces balance-sheet flexibility.43
Neutral
Cash Flow
Cash generation is resilient: operating cash flow is stable around ~2.1–2.3B annually, and free cash flow improved in 2025 with strong year-over-year growth. However, free cash flow covers only a moderate portion of reported earnings in recent years (roughly ~0.42–0.56), and cash coverage of accounting earnings has been close to 1x rather than consistently well above it—good, but not pristine.67
Positive
| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.57B | 5.60B | 5.44B | 5.32B | 5.27B |
| Gross Profit | 1.72B | 4.09B | 2.92B | 2.84B | 2.79B |
| EBITDA | 2.58B | 2.60B | 2.56B | 2.19B | 3.31B |
| Net Income | 821.26M | 848.00M | 844.00M | 760.00M | 1.29B |
Balance Sheet | |||||
| Total Assets | 13.06B | 12.55B | 12.25B | 11.96B | 12.74B |
| Cash, Cash Equivalents and Short-Term Investments | 586.75M | 802.00M | 828.00M | 527.00M | 1.11B |
| Total Debt | 8.55B | 7.10B | 6.79B | 6.29B | 7.62B |
| Total Liabilities | 10.49B | 9.01B | 8.69B | 8.31B | 9.51B |
| Stockholders Equity | 2.53B | 3.53B | 3.56B | 3.65B | 3.23B |
Cash Flow | |||||
| Free Cash Flow | 1.24B | 950.00M | 993.00M | 982.00M | 908.00M |
| Operating Cash Flow | 2.22B | 2.26B | 2.24B | 2.19B | 2.13B |
| Investing Cash Flow | -1.34B | -1.44B | -1.43B | -1.08B | -1.21B |
| Financing Cash Flow | -1.13B | -769.00M | -606.00M | -1.50B | -717.00M |
Royal KPN Technical Analysis
Positive
4.49
Price Trends
5.04
Positive
4.81
Positive
4.76
Positive
Market Momentum
0.13
Positive
57.53
Neutral
23.80
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For KKPNY, the sentiment is Positive. The current price of 4.49 is below the 20-day moving average (MA) of 5.49, below the 50-day MA of 5.04, and below the 200-day MA of 4.76, indicating a neutral trend. The MACD of 0.13 indicates Positive momentum. The RSI at 57.53 is Neutral, neither overbought nor oversold. The STOCH value of 23.80 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for KKPNY.
Royal KPN Peers Comparison
UnderperformOutperform
Sector (60)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $18.65B | 16.17 | 15.54% | 6.14% | -5.21% | -7.45% | |
73 Outperform | $12.16B | 11.93 | 17.96% | 7.82% | -4.90% | 14.83% | |
70 Outperform | $25.42B | 17.32 | 9.34% | 5.03% | -3.16% | 4.70% | |
67 Neutral | $21.04B | 20.39 | 33.12% | 3.37% | 4.33% | 0.83% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $33.58B | 7.35 | -7.08% | 3.77% | 19.67% | -278.51% |
* Communication Services Sector Average
KKPNY
Royal KPN
5.47
1.55
39.54%
TLK
PT Telekomunikasi Indonesia Tbk
19.23
5.26
37.62%
VIV
Telefonica Brasil
15.78
7.57
92.16%
TIMB
TIM
25.45
12.41
95.14%
VOD
Vodafone
14.51
5.47
60.53%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.