Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.71B | 5.60B | 5.44B | 5.32B | 5.27B | 5.28B |
Gross Profit | 3.27B | 4.09B | 2.92B | 4.08B | 2.79B | 4.00B |
EBITDA | 2.27B | 2.60B | 2.56B | 2.19B | 3.31B | 2.06B |
Net Income | 824.00M | 848.00M | 844.00M | 760.00M | 1.29B | 560.00M |
Balance Sheet | ||||||
Total Assets | 12.42B | 12.55B | 12.25B | 11.96B | 12.74B | 12.08B |
Cash, Cash Equivalents and Short-Term Investments | 374.00M | 802.00M | 828.00M | 527.00M | 1.11B | 867.00M |
Total Debt | 7.00B | 7.10B | 6.79B | 7.28B | 7.62B | 7.93B |
Total Liabilities | 8.98B | 9.01B | 8.69B | 8.31B | 9.51B | 9.46B |
Stockholders Equity | 3.40B | 3.53B | 3.56B | 3.65B | 3.23B | 2.62B |
Cash Flow | ||||||
Free Cash Flow | 1.21B | 950.00M | 993.00M | 982.00M | 908.00M | 479.00M |
Operating Cash Flow | 2.17B | 2.26B | 2.24B | 2.19B | 2.13B | 2.04B |
Investing Cash Flow | -1.18B | -1.44B | -1.43B | -1.08B | -1.21B | -1.54B |
Financing Cash Flow | -1.51B | -769.00M | -606.00M | -1.50B | -717.00M | -670.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $10.59B | 16.85 | 14.43% | 6.64% | -7.99% | 2.16% | |
74 Outperform | $18.61B | 20.56 | 33.12% | 3.79% | 4.33% | 0.83% | |
74 Outperform | $18.24B | 13.04 | 17.30% | 6.81% | -5.13% | -5.90% | |
72 Outperform | $20.04B | 20.17 | 7.96% | 4.58% | -6.51% | -0.21% | |
60 Neutral | $27.80B | -6.39 | -7.90% | 4.33% | 0.89% | -494.16% | |
52 Neutral | $28.93B | -11.37 | -13.79% | 7.10% | -4.73% | -251.31% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |