| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.57B | 5.60B | 5.44B | 5.32B | 5.27B |
| Gross Profit | 1.72B | 4.09B | 2.92B | 2.84B | 2.79B |
| EBITDA | 2.58B | 2.60B | 2.56B | 2.19B | 3.31B |
| Net Income | 821.26M | 848.00M | 844.00M | 760.00M | 1.29B |
Balance Sheet | |||||
| Total Assets | 13.06B | 12.55B | 12.25B | 11.96B | 12.74B |
| Cash, Cash Equivalents and Short-Term Investments | 586.75M | 802.00M | 828.00M | 527.00M | 1.11B |
| Total Debt | 8.55B | 7.10B | 6.79B | 6.29B | 7.62B |
| Total Liabilities | 10.49B | 9.01B | 8.69B | 8.31B | 9.51B |
| Stockholders Equity | 2.53B | 3.53B | 3.56B | 3.65B | 3.23B |
Cash Flow | |||||
| Free Cash Flow | 1.24B | 950.00M | 993.00M | 982.00M | 908.00M |
| Operating Cash Flow | 2.22B | 2.26B | 2.24B | 2.19B | 2.13B |
| Investing Cash Flow | -1.34B | -1.44B | -1.43B | -1.08B | -1.21B |
| Financing Cash Flow | -1.13B | -769.00M | -606.00M | -1.50B | -717.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $21.59B | 16.96 | 9.28% | 5.03% | 10.34% | 17.26% | |
68 Neutral | $10.40B | 12.08 | 17.55% | 7.82% | 8.21% | 30.97% | |
64 Neutral | $16.84B | 17.16 | 12.76% | 6.14% | -6.44% | -27.87% | |
62 Neutral | $34.51B | -72.60 | -0.79% | 3.77% | 16.69% | 87.12% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | $19.90B | 21.70 | 28.91% | 3.37% | 8.04% | 7.09% |