| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.57B | 5.60B | 5.44B | 5.32B | 5.27B |
| Gross Profit | 1.72B | 4.09B | 2.92B | 2.84B | 2.79B |
| EBITDA | 2.58B | 2.60B | 2.56B | 2.19B | 3.31B |
| Net Income | 821.26M | 848.00M | 844.00M | 760.00M | 1.29B |
Balance Sheet | |||||
| Total Assets | 13.06B | 12.55B | 12.25B | 11.96B | 12.74B |
| Cash, Cash Equivalents and Short-Term Investments | 586.75M | 802.00M | 828.00M | 527.00M | 1.11B |
| Total Debt | 8.55B | 7.10B | 6.79B | 6.29B | 7.62B |
| Total Liabilities | 10.49B | 9.01B | 8.69B | 8.31B | 9.51B |
| Stockholders Equity | 2.53B | 3.53B | 3.56B | 3.65B | 3.23B |
Cash Flow | |||||
| Free Cash Flow | 1.24B | 950.00M | 993.00M | 982.00M | 908.00M |
| Operating Cash Flow | 2.22B | 2.26B | 2.24B | 2.19B | 2.13B |
| Investing Cash Flow | -1.34B | -1.44B | -1.43B | -1.08B | -1.21B |
| Financing Cash Flow | -1.13B | -769.00M | -606.00M | -1.50B | -717.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $16.71B | 16.17 | 15.56% | 6.14% | -5.21% | -7.46% | |
73 Outperform | $11.14B | 20.05 | 17.55% | 7.82% | 8.21% | 30.97% | |
70 Outperform | $24.77B | 13.62 | 9.03% | 5.03% | 2.80% | 11.44% | |
67 Neutral | $20.49B | 8.84 | 28.91% | 3.37% | 8.04% | 7.09% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $36.24B | 7.35 | -8.37% | 3.77% | 19.66% | -278.57% |