Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.63B | 5.60B | 5.44B | 5.32B | 5.27B | 5.28B |
Gross Profit | 3.02B | 4.09B | 2.92B | 4.08B | 4.09B | 4.00B |
EBITDA | 2.27B | 2.60B | 2.56B | 2.55B | 3.31B | 2.44B |
Net Income | 843.00M | 848.00M | 844.00M | 760.00M | 1.29B | 560.00M |
Balance Sheet | ||||||
Total Assets | 13.59B | 12.55B | 12.25B | 11.96B | 12.74B | 12.08B |
Cash, Cash Equivalents and Short-Term Investments | 1.24B | 802.00M | 828.00M | 527.00M | 1.11B | 867.00M |
Total Debt | 7.49B | 7.10B | 6.79B | 6.29B | 7.62B | 7.44B |
Total Liabilities | 9.74B | 9.01B | 8.69B | 8.31B | 9.51B | 9.46B |
Stockholders Equity | 3.85B | 3.53B | 3.56B | 3.65B | 3.23B | 2.62B |
Cash Flow | ||||||
Free Cash Flow | 1.25B | 950.00M | 993.00M | 982.00M | 908.00M | 479.00M |
Operating Cash Flow | 2.23B | 2.26B | 2.24B | 2.19B | 2.13B | 2.04B |
Investing Cash Flow | -1.60B | -1.44B | -1.43B | -1.08B | -1.21B | -1.54B |
Financing Cash Flow | -460.00M | -769.00M | -606.00M | -1.50B | -717.00M | -670.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $10.21B | 16.01 | 13.78% | 5.60% | -7.99% | 2.16% | |
74 Outperform | $19.33B | 21.34 | 33.12% | 3.60% | 4.33% | 0.83% | |
74 Outperform | $18.59B | 13.38 | 17.71% | 6.69% | -5.13% | -5.90% | |
72 Outperform | $20.13B | 19.82 | 8.20% | 4.27% | -6.51% | -0.21% | |
60 Neutral | $47.27B | 4.55 | -11.27% | 4.14% | 1.88% | -40.90% | |
60 Neutral | $28.57B | 9.21 | -7.17% | 4.18% | 0.89% | -494.16% | |
56 Neutral | $30.28B | ― | -3.55% | 6.64% | -4.73% | -251.31% |