| Breakdown | TTM | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.69M | 1.81M | 6.61M | 11.43M | 8.59M | 3.99M |
| Gross Profit | -6.01M | -7.92M | -5.32M | -428.90K | 1.74M | -65.55K |
| EBITDA | -141.95M | -127.72M | -41.18M | -24.03M | -6.15M | -8.34M |
| Net Income | -140.25M | -134.91M | -50.69M | -28.26M | -15.13M | -7.19M |
Balance Sheet | ||||||
| Total Assets | 42.81M | 22.69M | 26.15M | 52.60M | 25.17M | 5.33M |
| Cash, Cash Equivalents and Short-Term Investments | 5.49M | 1.19M | 753.40K | 22.75M | 20.95M | 3.30M |
| Total Debt | 30.92M | 30.14M | 32.42M | 16.42M | 28.78M | 4.64M |
| Total Liabilities | 46.94M | 43.08M | 67.94M | 52.58M | 31.78M | 6.76M |
| Stockholders Equity | -4.12M | -20.40M | -41.79M | 27.82K | -6.61M | -1.43M |
Cash Flow | ||||||
| Free Cash Flow | -23.10M | -24.70M | -33.32M | -51.52M | -6.85M | -4.50M |
| Operating Cash Flow | -23.02M | -24.20M | -21.69M | -37.27M | -5.92M | -4.50M |
| Investing Cash Flow | -3.71M | 180.28K | -6.59M | -19.21M | -922.49K | 996.48K |
| Financing Cash Flow | 29.32M | 24.50M | 11.25M | 53.32M | 24.50M | 2.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | $242.13M | -2.64 | -108.48% | ― | -30.18% | 80.43% | |
49 Neutral | $13.68M | -0.42 | ― | ― | 95.38% | 45.87% | |
47 Neutral | $4.15B | -7.59 | -37.76% | ― | ― | 11.14% | |
44 Neutral | $241.78M | -0.82 | -107.75% | ― | -82.36% | 56.88% | |
44 Neutral | $20.86M | -0.10 | ― | ― | -63.81% | 81.84% | |
44 Neutral | $253.77M | 1.54 | -174.08% | ― | ― | ― |