| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.84B | 8.61B | 8.09B | 8.34B | 6.50B |
| Gross Profit | 2.57B | 2.55B | 2.34B | 2.22B | 1.86B |
| EBITDA | 1.17B | 1.18B | 1.09B | 983.50M | 893.10M |
| Net Income | 644.71M | 665.50M | 640.30M | 598.00M | 554.10M |
Balance Sheet | |||||
| Total Assets | 9.82B | 9.82B | 8.00B | 7.68B | 6.39B |
| Cash, Cash Equivalents and Short-Term Investments | 584.45M | 1.01B | 938.70M | 649.30M | 641.40M |
| Total Debt | 2.85B | 2.82B | 2.14B | 2.39B | 1.56B |
| Total Liabilities | 5.09B | 5.23B | 4.05B | 4.29B | 3.43B |
| Stockholders Equity | 4.48B | 4.29B | 3.85B | 3.32B | 2.89B |
Cash Flow | |||||
| Free Cash Flow | 453.56M | 527.80M | 924.50M | 422.80M | 160.40M |
| Operating Cash Flow | 804.25M | 894.50M | 1.16B | 692.00M | 329.20M |
| Investing Cash Flow | -602.45M | -1.11B | -458.30M | -1.30B | -708.70M |
| Financing Cash Flow | -548.08M | 254.60M | -416.30M | 630.80M | -351.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $15.47B | 9.50 | 11.58% | 0.60% | 11.63% | 6.09% | |
67 Neutral | $13.57B | 14.37 | -566.50% | 1.94% | -0.31% | 10.03% | |
66 Neutral | $13.51B | 26.65 | 38.36% | 1.28% | -0.53% | -1.29% | |
64 Neutral | $10.19B | 81.09 | 29.68% | 0.47% | 5.03% | -5.49% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $9.46B | ― | -12.50% | 2.43% | -12.20% | -333.77% | |
54 Neutral | $7.98B | ― | 6.92% | ― | -8.33% | -66.48% |