Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 8.61B | 8.09B | 8.34B | 6.50B | 4.58B |
Gross Profit | 2.55B | 2.34B | 2.22B | 1.86B | 1.39B |
EBITDA | 1.18B | 1.09B | 983.50M | 893.10M | 629.30M |
Net Income | 665.50M | 640.30M | 598.00M | 554.10M | 373.60M |
Balance Sheet | |||||
Total Assets | 9.82B | 8.00B | 7.68B | 6.39B | 5.34B |
Cash, Cash Equivalents and Short-Term Investments | 1.01B | 938.70M | 649.30M | 641.40M | 1.33B |
Total Debt | 2.82B | 2.14B | 2.39B | 1.56B | 1.70B |
Total Liabilities | 5.23B | 4.05B | 4.29B | 3.43B | 2.94B |
Stockholders Equity | 4.29B | 3.85B | 3.32B | 2.89B | 2.35B |
Cash Flow | |||||
Free Cash Flow | 527.80M | 924.50M | 422.80M | 160.40M | 506.70M |
Operating Cash Flow | 894.50M | 1.16B | 692.00M | 329.20M | 638.50M |
Investing Cash Flow | -1.11B | -458.30M | -1.30B | -708.70M | -171.20M |
Financing Cash Flow | 254.60M | -416.30M | 630.80M | -351.70M | 712.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $14.75B | 20.06 | 15.47% | 0.82% | 10.21% | 8.80% | |
75 Outperform | $11.41B | 25.45 | 27.68% | 0.46% | 0.24% | -12.68% | |
74 Outperform | $13.19B | 40.37 | 12.26% | 1.75% | 13.08% | -67.65% | |
73 Outperform | $15.75B | 19.43 | -118.61% | 1.62% | -2.73% | -8.31% | |
67 Neutral | $16.20B | 22.25 | 17.83% | ― | -6.39% | -42.36% | |
66 Neutral | $16.76B | 20.99 | 31.34% | 1.12% | 1.37% | 5.96% | |
63 Neutral | $10.84B | 15.52 | 7.40% | 2.00% | 2.86% | -14.57% |