| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 34.05M | 5.25M | 1.33M | 58.13M | 98.72M |
| Gross Profit | 25.06M | 1.85M | -2.20M | 58.13M | 98.72M |
| EBITDA | 59.56M | 141.76K | -4.45M | -41.06M | 38.24M |
| Net Income | 46.73M | 324.27K | -4.22M | -60.35M | 25.62M |
Balance Sheet | |||||
| Total Assets | 548.76M | 4.70M | 954.60M | 1.85B | 2.32B |
| Cash, Cash Equivalents and Short-Term Investments | 16.95M | 4.29M | 5.55M | 46.62M | 66.09M |
| Total Debt | 176.46M | 255.28M | 314.00K | 255.57M | 255.35M |
| Total Liabilities | 420.47M | 699.48M | 705.44M | 1.56B | 1.94B |
| Stockholders Equity | 128.28M | 45.19M | 249.16M | 284.58M | 384.26M |
Cash Flow | |||||
| Free Cash Flow | -96.14M | -67.45M | -2.49M | -195.93M | -394.43M |
| Operating Cash Flow | -96.14M | -67.45M | -2.49M | -195.93M | -394.43M |
| Investing Cash Flow | 146.94M | 77.74M | 0.00 | 188.79M | 464.06M |
| Financing Cash Flow | -40.00M | -3.73M | 0.00 | -10.98M | -138.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $2.83B | 4.91 | 22.09% | ― | 22.79% | -5.17% | |
71 Outperform | $543.40M | 6.59 | 11.10% | ― | 5.83% | -101.38% | |
71 Outperform | $2.38B | 5.55 | 20.87% | ― | 7.87% | -4.68% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $282.25M | 6.16 | 7.44% | 0.63% | -19.08% | 56.21% | |
46 Neutral | $76.26M | 1.26 | 33.48% | ― | -66.75% | -50.53% | |
44 Neutral | $7.28M | -18.54 | -50.32% | ― | ― | 55.30% |