| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 41.25M | 34.05M | 5.25M | 1.33M | 58.13M | 98.72M |
| Gross Profit | 27.89M | 25.06M | 1.85M | -2.20M | 58.13M | 98.72M |
| EBITDA | 56.53M | 59.56M | 141.76K | -4.45M | -41.06M | 38.24M |
| Net Income | 39.69M | 46.73M | 324.27K | -4.22M | -60.35M | 25.62M |
Balance Sheet | ||||||
| Total Assets | 527.85M | 548.76M | 4.70M | 954.60M | 1.85B | 2.32B |
| Cash, Cash Equivalents and Short-Term Investments | 62.21M | 16.95M | 4.29M | 5.55M | 46.62M | 66.09M |
| Total Debt | 176.72M | 176.46M | 255.28M | 314.00K | 255.57M | 255.35M |
| Total Liabilities | 406.41M | 420.47M | 699.48M | 705.44M | 1.56B | 1.94B |
| Stockholders Equity | 121.44M | 128.28M | 45.19M | 249.16M | 284.58M | 384.26M |
Cash Flow | ||||||
| Free Cash Flow | -85.74M | -96.14M | -67.45M | -2.49M | -195.93M | -394.43M |
| Operating Cash Flow | -85.74M | -96.14M | -67.45M | -2.49M | -195.93M | -394.43M |
| Investing Cash Flow | 170.47M | 146.94M | 77.74M | 0.00 | 188.79M | 464.06M |
| Financing Cash Flow | -40.49M | -40.00M | -3.73M | 0.00 | -10.98M | -138.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $581.08M | 4.06 | 11.68% | ― | 0.10% | 77.35% | |
77 Outperform | $3.16B | 5.67 | 23.38% | ― | 20.32% | 98.92% | |
75 Outperform | $2.70B | 6.15 | 22.02% | ― | 22.94% | 317.95% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
51 Neutral | $191.88M | -8.14 | 4.48% | 0.63% | -1.78% | ― | |
50 Neutral | $7.86M | 95.87 | -50.32% | ― | 84.01% | 19.53% | |
49 Neutral | $82.23M | -2.82 | 33.48% | ― | 4.38% | ― |