Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
742.80M | 691.80M | 574.00M | 487.76M | 386.00M | 373.47M | Gross Profit |
134.54M | 119.46M | 100.00M | 98.35M | 71.00M | 86.30M | EBIT |
63.74M | 42.56M | 1.17B | 1.19B | 198.00M | 42.57M | EBITDA |
360.68M | 169.80M | -620.12M | 80.93M | 69.41M | 74.66M | Net Income Common Stockholders |
170.02M | -235.98M | 312.65M | 930.27M | 507.11M | -22.21M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
700.78M | 912.63M | 926.00M | 474.77M | 286.00M | 147.15M | Total Assets |
5.98B | 4.11B | 3.77B | 4.07B | 2.48B | 1.51B | Total Debt |
3.98B | 1.59B | 1.20B | 1.24B | 937.00M | 628.25M | Net Debt |
3.31B | 894.70M | 664.00M | 769.51M | 651.00M | 481.10M | Total Liabilities |
5.03B | 2.04B | 1.48B | 1.79B | 1.21B | 796.59M | Stockholders Equity |
713.65M | 1.20B | 1.60B | 1.79B | 1.07B | 623.35M |
Cash Flow | Free Cash Flow | ||||
-245.50M | -55.33M | 501.00M | 7.84M | 18.00M | 50.99M | Operating Cash Flow |
205.62M | 276.79M | 771.00M | 240.53M | 92.00M | 85.39M | Investing Cash Flow |
-255.15M | -432.24M | -203.00M | -205.45M | -222.00M | -4.98M | Financing Cash Flow |
8.84M | 301.84M | -494.00M | 146.58M | 256.00M | -73.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $40.15B | 16.87 | 48.89% | 0.86% | 24.68% | 103.48% | |
74 Outperform | $1.77B | 2.99 | 1.16% | 11.20% | 8.60% | ― | |
72 Outperform | $1.80B | 11.70 | 51.92% | ― | 65.16% | 73.21% | |
65 Neutral | $11.78B | 15.57 | 6.20% | 4.58% | 5.53% | -8.93% | |
63 Neutral | $19.84B | 19.51 | 41.79% | 1.71% | -1.72% | ― | |
63 Neutral | $4.45B | 5.43 | 22.11% | ― | 6.39% | 120.40% | |
54 Neutral | $1.69B | ― | -68.17% | ― | -4.21% | -760.85% |