| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 197.67M | 235.82M | 181.56M | 132.40M | 68.57M | 28.76M |
| Gross Profit | 142.91M | 198.78M | 123.76M | 82.78M | 50.40M | 24.56M |
| EBITDA | 129.71M | 171.72M | 132.66M | 77.08M | 45.77M | 22.29M |
| Net Income | 88.73M | 93.71M | 131.94M | 77.08M | 45.77M | 22.29M |
Balance Sheet | ||||||
| Total Assets | 2.25B | 2.29B | 2.08B | 1.42B | 1.19B | 586.46M |
| Cash, Cash Equivalents and Short-Term Investments | 14.31M | 18.03M | 22.38M | 46.87M | 8.53M | 2.04M |
| Total Debt | 1.12B | 1.12B | 848.13M | 689.32M | 571.59M | 266.33M |
| Total Liabilities | 1.17B | 1.18B | 896.32M | 740.61M | 602.35M | 274.50M |
| Stockholders Equity | 1.08B | 1.11B | 1.19B | 683.06M | 592.04M | 311.97M |
Cash Flow | ||||||
| Free Cash Flow | 68.33M | -98.72M | 105.03M | 79.85M | 46.11M | 9.47M |
| Operating Cash Flow | 68.33M | -98.72M | 105.03M | 79.85M | 46.11M | 9.47M |
| Investing Cash Flow | 0.00 | 0.00 | -649.53M | -189.91M | -587.88M | -568.61M |
| Financing Cash Flow | -71.38M | 94.37M | 532.81M | 135.60M | 548.26M | 561.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $226.15M | 6.61 | 11.28% | 13.03% | 92.11% | 73.34% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $958.76M | 10.93 | 0.03% | 13.00% | 5.39% | -28.09% | |
59 Neutral | $3.47B | 17.09 | 5.24% | 11.70% | 6.69% | -31.63% | |
54 Neutral | $312.12M | -2.49 | -19.08% | 21.13% | -153.69% | -168.78% | |
50 Neutral | $247.47M | 17.55 | 0.01% | 16.61% | 122.81% | 43.00% | |
49 Neutral | $224.11M | 5.23 | 12.12% | 17.28% | 18.91% | 14.29% |