Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 122.29M | $ 150.32M | $ 74.91M | $ 19.09M |
Gross Profit | $ 122.29M | $ 129.45M | $ 74.91M | $ 16.93M |
Operating Income | $ 0.00 | $ 132.08M | $ 84.64M | $ 38.31M |
EBITDA | $ 0.00 | $ 129.39M | $ 93.49M | $ 0.00 |
Net Income | $ 131.94M | $ 77.08M | $ 45.77M | $ 22.29M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 22.38M | $ 46.87M | $ 18.37M | $ 5.71M |
Total Assets | $ 2.08B | $ 1.42B | $ 107.94M | $ 586.46M |
Total Debt | $ 0.00 | $ 319.00K | $ 347.00K | $ 148.00K |
Net Debt | $ -22.38M | $ -33.75M | $ -8.18M | $ -1.89M |
Total Liabilities | $ 896.32M | $ 740.61M | $ 36.00K | $ 19.00K |
Stockholders' Equity | $ 1.19B | $ 683.06M | $ 1.19B | $ 586.46M |
Cash Flow | ||||
Free Cash Flow | $ -544.50M | $ 79.85M | $ 46.11M | $ 9.47M |
Operating Cash Flow | $ -544.50M | $ 79.85M | $ 46.11M | $ 9.47M |
Investing Cash Flow | $ 0.00 | $ -189.91M | $ -587.88M | $ -568.61M |
Financing Cash Flow | $ 532.81M | $ 135.60M | $ 548.26M | $ 561.16M |