| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.64B | 12.75B | 13.12B | 12.65B | 14.18B | 13.77B |
| Gross Profit | 4.51B | 4.69B | 4.40B | 3.73B | 4.49B | 4.72B |
| EBITDA | 2.30B | 2.38B | 1.76B | 1.64B | 2.66B | 2.38B |
| Net Income | 1.33B | 1.34B | 951.00M | 960.00M | 1.49B | 1.25B |
Balance Sheet | ||||||
| Total Assets | 15.87B | 15.63B | 15.62B | 18.50B | 18.18B | 18.00B |
| Cash, Cash Equivalents and Short-Term Investments | 354.00M | 694.00M | 274.00M | 299.00M | 286.00M | 435.00M |
| Total Debt | 6.48B | 6.34B | 6.53B | 7.16B | 7.73B | 8.11B |
| Total Liabilities | 11.66B | 11.75B | 12.25B | 14.12B | 13.96B | 14.36B |
| Stockholders Equity | 4.11B | 3.77B | 3.17B | 3.94B | 3.72B | 3.11B |
Cash Flow | ||||||
| Free Cash Flow | 650.00M | 1.13B | 968.00M | 1.16B | 1.15B | 1.48B |
| Operating Cash Flow | 1.30B | 1.76B | 1.65B | 1.65B | 1.70B | 1.99B |
| Investing Cash Flow | -618.00M | -750.00M | -562.00M | -448.00M | -528.00M | -585.00M |
| Financing Cash Flow | -598.00M | -607.00M | -1.11B | -1.08B | -1.31B | -1.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $25.29B | 8.98 | 30.98% | 5.15% | -3.26% | 25.58% | |
65 Neutral | $36.34B | 26.81 | 31.01% | 3.00% | 4.71% | -23.03% | |
64 Neutral | $28.99B | 22.82 | 32.52% | 2.76% | -1.01% | 25.47% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | $73.37B | 21.24 | 13.07% | 3.44% | 4.13% | -5.19% | |
57 Neutral | $22.48B | 18.85 | 15.91% | 3.12% | -5.57% | 119.49% | |
53 Neutral | $29.41B | ― | -9.73% | 6.56% | -3.70% | -431.05% |