| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.69B | 11.20B | 11.16B | 10.42B | 8.97B |
| Gross Profit | 3.89B | 5.30B | 5.00B | 4.50B | 4.05B |
| EBITDA | 1.45B | 3.10B | 2.75B | 2.44B | 2.24B |
| Net Income | 883.26M | 2.22B | 1.86B | 1.64B | 1.48B |
Balance Sheet | |||||
| Total Assets | 13.74B | 12.95B | 11.90B | 10.95B | 10.41B |
| Cash, Cash Equivalents and Short-Term Investments | 925.86M | 730.75M | 401.90M | 463.89M | 329.27M |
| Total Debt | 5.40B | 5.45B | 5.13B | 5.12B | 5.38B |
| Total Liabilities | 9.10B | 8.23B | 7.80B | 7.65B | 7.66B |
| Stockholders Equity | 4.64B | 4.71B | 4.10B | 3.30B | 2.76B |
Cash Flow | |||||
| Free Cash Flow | 1.75B | 1.93B | 1.55B | 1.81B | 1.59B |
| Operating Cash Flow | 2.28B | 2.53B | 2.32B | 2.33B | 2.08B |
| Investing Cash Flow | -1.28B | -960.31M | -1.20B | -787.38M | -2.22B |
| Financing Cash Flow | -803.36M | -1.30B | -1.15B | -1.42B | -681.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $2.99B | 26.69 | 11.02% | 0.95% | 0.34% | 0.85% | |
63 Neutral | $73.94B | 28.42 | 9.43% | 3.53% | 4.13% | -5.19% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | $40.05B | 41.93 | 19.20% | 3.00% | 4.71% | -23.03% | |
61 Neutral | $9.55B | -3.86 | -21.55% | 4.45% | -0.66% | -326.55% | |
60 Neutral | $18.44B | 20.26 | 23.70% | 5.19% | -5.65% | 0.41% | |
54 Neutral | $26.54B | -4.90 | -13.44% | 6.75% | -3.70% | -431.05% |