| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2023 | Dec 2023 | Dec 2023 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 39.20B | 32.81B | 31.49B | 31.49B | 32.70B | 32.70B |
| Gross Profit | 2.44B | 2.22B | 2.32B | 2.32B | 2.34B | 2.34B |
| EBITDA | 2.60B | 2.19B | 1.84B | 1.84B | 1.99B | 1.99B |
| Net Income | 412.44M | 242.00M | 207.00M | 207.00M | 137.00M | 137.00M |
Balance Sheet | ||||||
| Total Assets | 26.24B | 24.65B | 26.39B | 26.39B | 25.06B | 25.06B |
| Cash, Cash Equivalents and Short-Term Investments | 1.98B | 3.39B | 1.81B | 1.81B | 2.00B | 2.00B |
| Total Debt | 8.80B | 6.61B | 7.14B | 7.14B | 6.55B | 6.55B |
| Total Liabilities | 17.63B | 18.00B | 19.13B | 19.13B | 18.19B | 18.19B |
| Stockholders Equity | 8.61B | 6.65B | 7.25B | 7.25B | 6.87B | 6.87B |
Cash Flow | ||||||
| Free Cash Flow | -1.57B | 505.00M | 1.66B | 1.66B | 548.00M | 548.00M |
| Operating Cash Flow | -760.49M | 1.36B | 2.39B | 2.39B | 1.97B | 1.97B |
| Investing Cash Flow | -604.43M | -787.00M | -725.00M | -725.00M | -1.01B | -1.01B |
| Financing Cash Flow | -1.36B | -1.12B | -960.00M | -960.00M | -282.00M | -282.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $9.32B | 20.57 | 6.43% | 7.46% | 4.42% | 165.05% | |
69 Neutral | $7.81B | 15.70 | 36.96% | ― | 16.60% | 49.76% | |
67 Neutral | $1.64B | 17.58 | 7.22% | 2.06% | 3.11% | 6.54% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | $38.67B | 56.30 | 7.75% | 2.15% | -1.77% | -70.83% | |
54 Neutral | $8.85B | 11.07 | 29.65% | 3.49% | 2.08% | -1.63% | |
52 Neutral | $946.04M | -199.37 | -0.37% | ― | 7.22% | -108.99% |