| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.36B | 6.31B | 7.25B | 6.46B | 6.12B | 5.09B |
| Gross Profit | 903.74M | 893.01M | 1.02B | 907.56M | 855.56M | 725.38M |
| EBITDA | 115.17M | 163.33M | 199.79M | 100.91M | 111.88M | 22.86M |
| Net Income | 79.13M | 86.20M | 112.01M | 39.87M | 52.92M | -21.28M |
Balance Sheet | ||||||
| Total Assets | 4.68B | 5.00B | 5.43B | 4.50B | 4.70B | 4.47B |
| Cash, Cash Equivalents and Short-Term Investments | 375.95M | 599.22M | 1.01B | 363.84M | 494.30M | 597.02M |
| Total Debt | 42.85M | 45.82M | 58.25M | 9.05M | 7.32M | 27.79M |
| Total Liabilities | 1.72B | 1.91B | 2.40B | 1.67B | 1.84B | 1.60B |
| Stockholders Equity | 2.96B | 3.09B | 3.03B | 2.83B | 2.86B | 2.87B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -320.44M | 709.96M | -61.42M | 25.78M | 82.25M |
| Operating Cash Flow | 0.00 | -317.61M | 716.05M | -61.22M | 28.89M | 82.25M |
| Investing Cash Flow | 0.00 | -11.69M | 43.72M | -23.48M | -113.48M | 280.77M |
| Financing Cash Flow | 0.00 | -79.69M | -108.21M | -52.95M | -18.14M | -80.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥2.21B | 8.27 | 7.95% | 2.50% | 3.64% | 17.76% | |
69 Neutral | ¥3.62B | -68.21 | ― | ― | -5.76% | -120.95% | |
67 Neutral | ¥2.42B | 28.92 | ― | 3.28% | -6.09% | -19.74% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥2.40B | 29.24 | ― | ― | 21.54% | ― | |
62 Neutral | ¥2.20B | 12.74 | ― | 2.46% | -2.17% | 126.99% | |
54 Neutral | ¥3.27B | -107.23 | ― | 1.67% | -13.82% | 81.18% |