| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.91M | 37.07B | 36.87B | 38.63B | 41.61B | 42.33B |
| Gross Profit | 5.70M | 10.28B | 8.80B | 11.45B | 12.63B | 13.06B |
| EBITDA | 667.69M | 1.24B | -4.20B | 1.75B | 1.22B | 3.60B |
| Net Income | 400.00K | 518.41M | -5.22B | 694.06M | -187.45M | 1.80B |
Balance Sheet | ||||||
| Total Assets | 30.41B | 24.28B | 25.50B | 29.58B | 27.48B | 28.86B |
| Cash, Cash Equivalents and Short-Term Investments | 1.21B | 812.45M | 748.49M | 1.12B | 2.18B | 2.77B |
| Total Debt | 11.99B | 11.92B | 13.28B | 12.51B | 11.46B | 11.67B |
| Total Liabilities | 19.21B | 18.11B | 19.35B | 18.43B | 17.77B | 18.95B |
| Stockholders Equity | 11.20B | 6.16B | 6.15B | 11.16B | 9.71B | 9.90B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.54B | -1.03B | -1.91B | 116.32M | 3.15B |
| Operating Cash Flow | 0.00 | 2.20B | -316.02M | -1.38B | 577.67M | 3.59B |
| Investing Cash Flow | 0.00 | -709.34M | -700.88M | -1.49B | -477.05M | -518.10M |
| Financing Cash Flow | 0.00 | -1.43B | 649.04M | 1.64B | -631.49M | -1.92B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥5.58B | 11.98 | ― | 3.88% | 4.17% | 10.59% | |
62 Neutral | ¥3.94B | 23.65 | ― | 2.04% | -0.69% | -64.22% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ― | ― | ― | ― | -3.21% | 56.44% | |
55 Neutral | ¥5.92B | 12.25 | ― | 2.34% | -1.54% | ― | |
48 Neutral | ¥10.67B | -5.05 | ― | 0.50% | -0.60% | -386.40% | |
46 Neutral | ¥7.96B | ― | ― | 1.21% | 6.36% | 96.61% |